| Revenue | DKK 13,6M | -69% |
| EBITDA | DKK -1,7M | -119% |
| Net profit | DKK -2,6M | -163% |
| Total assets | DKK 53,6M | -11% |
| Equity | DKK 36,2M | -7% |
| Employees | 61 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.713 | — | 12.747 | 17.165 | 16.897 | 20.065 | 20.079 | 21.933 | 64.718 | 44.628 | 45.625 | 51.284 | 58.883 | 44.305 | 13.572 |
| Staff expenses | -4.987 | -7.338 | -9.576 | -14.173 | -14.129 | -17.196 | -19.372 | -18.742 | -40.613 | -28.869 | -30.677 | -31.879 | -35.644 | -35.242 | -15.315 |
| EBITDA | 2.726 | 655 | 3.172 | 2.991 | 2.778 | 2.869 | 707 | 3.190 | 24.105 | 15.759 | 14.949 | 19.405 | 23.150 | 9.062 | -1.743 |
| Depreciation & amort. | -122 | 113 | -104 | -43 | 5 | -70 | -261 | -372 | -669 | -868 | -1.651 | -3.511 | -4.696 | -2.570 | -1.717 |
| EBIT | 2.603 | 542 | 3.068 | 2.948 | 2.773 | 2.799 | 446 | 2.818 | 23.437 | 14.892 | 13.297 | 15.895 | 18.455 | 6.493 | -3.460 |
| Net financials | -304 | -285 | -638 | -673 | -583 | -1.007 | -636 | -312 | -2.872 | 2.042 | -1.301 | -2.579 | 675 | -1.282 | 165 |
| Profit before tax | 2.300 | 257 | 2.430 | 2.275 | 2.190 | 1.792 | -190 | 2.507 | 20.565 | 16.934 | 11.997 | 13.316 | 19.130 | 5.210 | -3.295 |
| Tax | 609 | 98 | 634 | 526 | 485 | 469 | -24 | 568 | 4.528 | 3.759 | 2.751 | 3.150 | 4.269 | 1.131 | -717 |
| Net profit | 1.691 | 159 | 1.795 | 1.749 | 1.705 | 1.323 | -166 | 1.939 | 16.037 | 13.174 | 9.246 | 10.166 | 14.861 | 4.079 | -2.578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.551 | 8.268 | 28.956 | 19.827 | 25.156 | 22.186 | 22.998 | 28.273 | 61.369 | 36.056 | 36.673 | 44.669 | 62.657 | 59.943 | 53.561 |
| Equity | 2.983 | 2.142 | 780 | 2.529 | 4.235 | 5.557 | 5.392 | 6.730 | 19.267 | 4.421 | 13.667 | 23.833 | 38.695 | 38.774 | 36.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.531 | 0 | 821 | 2.982 | 6.651 | 3.248 | 3.439 |
| Short-term debt | 5.567 | 6.126 | 28.176 | 16.851 | 20.372 | 15.851 | 16.852 | 20.432 | 36.628 | 31.635 | 20.362 | 15.734 | 15.121 | 15.566 | 11.814 |
| Total debt | 5.567 | 6.126 | 28.176 | 16.851 | 20.372 | 15.851 | 16.852 | 20.432 | 41.159 | 31.635 | 21.182 | 18.715 | 21.772 | 18.813 | 15.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2006 | — | — |
TJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Howden Danmark A/S | Company | 100.0% | 100.0% | 2025 |
Mutual JT ApS | Company | 100.0% | 100.0% | 2021 |
TJ 2012 HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
JKROMANN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Kromann | Management | 0 companies |
| Teddy Jacobsen | Management | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |