| Revenue | DKK -33K | +609% |
| EBITDA | DKK -33K | -609% |
| Net profit | DKK -26K | -119% |
| Total assets | DKK 246K | -8% |
| Equity | DKK 170K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -3 | -4 | -4 | -5 | -8 | -4 | -4 | -4 | -9 | -5 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -3 | -4 | -4 | -5 | -8 | -4 | -4 | -4 | -9 | -5 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -3 | -4 | -4 | -5 | -8 | -4 | -4 | -4 | -9 | -5 | -33 |
| Net financials | -0 | 0 | 22 | -12 | 4 | -0 | 9 | 25 | -108 | 21 | 12 | -99 | -7 | 7 |
| Profit before tax | -3 | -2 | 19 | -15 | 0 | -4 | 5 | 17 | -111 | 17 | 8 | -107 | -12 | -26 |
| Tax | -2 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -2 | 19 | -15 | 0 | -4 | 5 | 18 | -111 | 17 | 8 | -107 | -12 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 582 | 409 | 393 | 393 | 389 | 394 | 412 | 350 | 392 | 404 | 280 | 267 | 246 |
| Equity | 575 | 573 | 399 | 384 | 384 | 380 | 384 | 402 | 291 | 308 | 315 | 208 | 196 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 59 | 85 | 89 | 72 | 71 | 76 |
| Total debt | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 59 | 85 | 89 | 72 | 71 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |