| Revenue | DKK -70K | -57% |
| EBITDA | DKK -70K | +57% |
| Net profit | DKK 45K | +188% |
| Total assets | DKK 2,4M | -14% |
| Equity | DKK 1,5M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 485 | 1.086 | 1.247 | 1.671 | 169 | 836 | 943 | -638 | -543 | -57 | -115 | -164 | -70 |
| Staff expenses | -4 | -69 | -333 | -772 | -1.326 | -60 | -312 | -500 | -210 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | -212 | 297 | 495 | 345 | 109 | 524 | 444 | -848 | -543 | -57 | -115 | -164 | -70 |
| Depreciation & amort. | -85 | -59 | -55 | 10 | -78 | -27 | -24 | -25 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -272 | 243 | 485 | 267 | 82 | 500 | 419 | -855 | -543 | -57 | -115 | -164 | -70 |
| Net financials | -0 | 56 | -16 | -16 | -58 | -67 | 1 | -7 | -18 | -23 | -22 | -30 | 100 | 114 |
| Profit before tax | 35 | -216 | 226 | 469 | 208 | 15 | 501 | 412 | -873 | -566 | -79 | -145 | -64 | 45 |
| Tax | 5 | -0 | 57 | 113 | 53 | 10 | 112 | 98 | -192 | -127 | -24 | -32 | -13 | -0 |
| Net profit | 30 | -216 | 169 | 356 | 155 | 5 | 389 | 314 | -681 | -439 | -55 | -113 | -51 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.661 | 1.464 | 2.020 | 2.430 | 2.779 | 2.630 | 3.576 | 3.240 | 3.235 | 2.836 | 2.922 | 2.823 | 2.805 | 2.413 |
| Equity | 1.064 | 849 | 1.246 | 1.602 | 1.757 | 1.762 | 2.150 | 2.464 | 1.783 | 1.344 | 1.580 | 1.467 | 1.417 | 1.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 631 | 795 | 828 | 1.022 | 868 | 1.426 | 758 | 1.452 | 1.492 | 1.342 | 1.356 | 1.389 | 952 |
| Total debt | 613 | 631 | 795 | 828 | 1.022 | 868 | 1.426 | 758 | 1.452 | 1.492 | 1.342 | 1.356 | 1.389 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
TR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JC LIBERTY HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Risom Christensen | Management | 0 companies |
| Tina Risom Christensen | Management | 0 companies |