| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | +7% |
| Net profit | DKK -2K | -109% |
| Total assets | DKK 585K | -25% |
| Equity | DKK 571K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | — | -45 | 0 | 0 | 0 | -87 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -8 | -29 | -48 | -33 | -81 | -86 | -165 | -89 | -150 | -41 | -38 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -8 | -29 | -48 | -33 | -81 | -86 | -165 | -89 | -150 | -41 | -38 | -36 |
| Net financials | 105 | -20 | 153 | 106 | 44 | 161 | -164 | 211 | 227 | 157 | -1 | 54 | 61 | 33 |
| Profit before tax | 99 | -32 | 145 | 77 | -4 | 128 | -200 | 125 | 63 | 68 | -151 | 13 | 22 | -3 |
| Tax | 9 | -10 | 18 | 61 | -30 | 23 | -17 | -0 | 8 | 15 | -0 | -0 | 1 | -1 |
| Net profit | 90 | 58 | 127 | 17 | 26 | 106 | -183 | 125 | 55 | 52 | -151 | 13 | 21 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 895 | 931 | 951 | 946 | 1.011 | 806 | 939 | 998 | 1.087 | 856 | 823 | 784 | 585 |
| Equity | 823 | 781 | 811 | 765 | 792 | 897 | 714 | 839 | 894 | 946 | 796 | 809 | 708 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 114 | 120 | 186 | 154 | 114 | 91 | 100 | 104 | 141 | 60 | 14 | 76 | 14 |
| Total debt | 7 | 114 | 120 | 186 | 154 | 114 | 91 | 100 | 104 | 141 | 60 | 14 | 76 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|