| Revenue | DKK -35K | -3% |
| EBITDA | DKK -35K | +8% |
| Net profit | DKK -112K | -134% |
| Total assets | DKK 5,7M | -5% |
| Equity | DKK 5,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | -157 | 391 | -6 | 9 | 73 | 1 | -11 | 9 | -26 | 79 | -48 | -36 | -35 |
| Staff expenses | -193 | -439 | -496 | -514 | -76 | -229 | -129 | -68 | -102 | -157 | -0 | -124 | -2 | -0 |
| EBITDA | 6 | 282 | -105 | -520 | -67 | -156 | -128 | -79 | -93 | -182 | 79 | -172 | -38 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 282 | -105 | -520 | -67 | -156 | -128 | -79 | -93 | -182 | 79 | -172 | -38 | -35 |
| Net financials | 0 | 0 | 0 | 0 | -229 | 517 | -142 | 195 | -149 | 1.007 | 208 | 996 | 459 | -77 |
| Profit before tax | -6 | -1 | 168 | 34 | -296 | 361 | -270 | 116 | -243 | 824 | 287 | 824 | 421 | -112 |
| Tax | -11 | 24 | 43 | 8 | -0 | 18 | -0 | -0 | -0 | 98 | 66 | 194 | 95 | -0 |
| Net profit | 5 | -25 | 125 | 26 | -296 | 343 | -270 | 116 | -243 | 726 | 221 | 631 | 327 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.404 | 4.601 | 4.827 | 4.742 | 4.177 | 4.696 | 4.316 | 4.287 | 4.093 | 4.904 | 4.923 | 5.804 | 6.075 | 5.741 |
| Equity | 4.194 | 4.219 | 4.344 | 4.370 | 4.074 | 4.417 | 4.147 | 4.263 | 3.965 | 4.635 | 4.799 | 5.430 | 5.757 | 5.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -210 | -382 | 482 | 372 | 104 | 280 | 169 | 24 | 128 | 269 | 124 | 375 | 318 | 164 |
| Total debt | -210 | -382 | 482 | 372 | 104 | 280 | 169 | 24 | 128 | 269 | 124 | 375 | 318 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|