| Revenue | DKK 702,2M | -6% |
| EBITDA | DKK 24,9M | +137% |
| Net profit | DKK 19,3M | +139% |
| Total assets | DKK 218,8M | -29% |
| Equity | DKK 22,2M | +666% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 823.500 | 747.500 | 702.200 |
| Staff expenses | -205.100 | -184.600 | -182.800 |
| EBITDA | -49.200 | -67.400 | 24.900 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -49.200 | -67.400 | 24.900 |
| Net financials | 1.300 | 1.400 | 700 |
| Profit before tax | -47.900 | -66.000 | 25.600 |
| Tax | -10.200 | -16.400 | 6.300 |
| Net profit | -37.700 | -49.600 | 19.300 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 226.300 | 310.200 | 218.800 |
| Equity | -22.200 | 2.900 | 22.200 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 179.900 | 202.100 | 196.400 |
| Total debt | 179.900 | 202.100 | 196.400 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
GF Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
KG Unofficial title | Unofficial title | 2014 – 2016 |
| Deputy | 2006 – 2013 | |
SS Deputy | Deputy | 2006 – 2015 |
DJ Deputy | Deputy | 2006 – 2008 |
HK Unofficial title | Unofficial title | 2016 – 2017 |
DS Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
LN Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
JI Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
AE Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
KR Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
HP Deputy | Deputy | 2009 – 2011 |
JR Unofficial title | Unofficial title | 2014 – 2016 |
BM Management | Management | 2006 – 2008 |
SM Deputy | Deputy | 2008 – 2009 |
KB Unofficial title | Unofficial title | 2016 – 2017 |
JR Founder | Founder | 2006 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2006 – 2006 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 2013 – 2013 | |
| Deputy Chairman | 2011 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2010 – 2011 | |
| Deputy Chairman | 2011 – 2011 | |
| Chairman | 2011 – 2011 | |
| Deputy Chairman | 2008 – 2010 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2006 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Frost | Chief Executive Officer | 0 companies |
| Kim Gert Andersen | Unofficial title | 0 companies |
| Ove Halfdan Adriaan Dahl Kristensen | Deputy | 0 companies |
| Søren Skovdal Rasmussen | Deputy | 0 companies |
| David James Leeder | Deputy | 0 companies |
| Heike Kamma Kristine Thyssen | Unofficial title | 0 companies |
| Dan Stig Jensen | Chief Executive Officer | 0 companies |
| Lars Nordahl | Chief Executive Officer | 0 companies |
| Jarl Inge Samuelsson | Chief Executive Officer | 0 companies |
| Anders Egehus | Chief Executive Officer | 0 companies |
| Karsten Røn Andersen | Chief Executive Officer | 0 companies |
| Henning Palm | Deputy | 0 companies |
| Jesper Ringe Rodian | Unofficial title | 0 companies |
| Bartal Mikal Kass | Management | 0 companies |
| Steven Michael Hoskins | Deputy | 0 companies |
| Klaus Bohse | Unofficial title | 0 companies |
| Jørgen Reimer Jensen | Founder | 0 companies |
| Keld Sengeløv | Chairman | 0 companies |
| Klaus Pedersen | Chairman | 0 companies |
| Kim Munch Lendal | Board of Directors | 0 companies |
| Peter Christensen | Deputy Chairman | 0 companies |
| Bo Laufort | Board of Directors | 0 companies |
| Mary Alexander Grant | Deputy Chairman | 0 companies |
| Clive Burrows | Deputy Chairman | 0 companies |
| Christian Roslev | Chairman | 0 companies |
| James Gullen Morgan | Deputy Chairman | 0 companies |
| Jacob Kjær | Chairman | 0 companies |
| Andrew Haines | Board of Directors | 0 companies |
| Thomas Thellersen Børner | Chairman | 0 companies |
| Søren Eriksen | Chairman | 0 companies |
| Peder Nedergaard Nielsen | Board of Directors | 0 companies |
| Carsten Lehmann Hansen | Board of Directors | 0 companies |