Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SWEMAC ORTHOPAEDICS ApS
APS
Active
CVR 29308276
Lyngebæksgårdalle 2, 2990
Nivå
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 2006 · 20 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
SWEMAC ORTHOPAEDICS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
3M
5M
7M
1M
2021
3M
2022
3M
2023
6M
2024
2M
2025
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
-1M
-100%
2022
0M
+100%
2023
0M
0%
2024
0M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
1.493
2.740
3.487
5.514
2.274
Staff expenses
-1.532
-3.363
-3.932
-5.788
-2.354
EBITDA
-39
-623
-444
-273
-80
Depreciation & amort.
-12
-23
-27
-43
-43
EBIT
-51
-647
-471
-316
-123
Net financials
4.742
4.684
3.499
2.754
6.867
Profit before tax
4.691
4.037
3.028
2.439
6.745
Tax
-8
-125
-80
-67
-7
Net profit
4.698
4.162
3.108
2.505
6.752
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
7.834
5.741
4.579
8.603
10.738
Equity
5.269
4.697
3.805
3.310
7.562
Long-term debt
0
0
0
0
0
Short-term debt
2.561
1.033
768
5.279
3.177
Total debt
2.561
1.033
768
5.279
3.177
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-3.5%
This company
2021
2025
Equity ratio
70.4%
This company
38.2%
Market median
+84% vs market
2021
2025
Return on equity
89.3%
This company
18.4%
Market median
+385% vs market
2021
2025
Net profit margin (of gross profit)
296.9%
This company
2021
2025
Asset turnover (of gross profit)
0.21×
This company
2021
2025
Debt / equity
0.42×
This company
0.62×
Market median
+32% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SWEMAC ORTHOPAEDICS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
