| Revenue | DKK -16K | -8% |
| EBITDA | DKK -537K | -3005% |
| Net profit | DKK -625K | -254% |
| Total assets | DKK 5,2M | -12% |
| Equity | DKK 5,2M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -17 | -13 | -13 | -8 | -12 | -11 | -12 | -12 | -9 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -17 | -13 | -113 | -8 | -12 | -11 | -12 | -12 | -9 | -17 | -537 |
| Depreciation & amort. | -195 | -195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -210 | -208 | -17 | -13 | -113 | -8 | -12 | -11 | -12 | -12 | -9 | -17 | -537 |
| Net financials | 729 | 441 | 483 | -121 | 479 | -699 | -33 | 247 | -148 | 531 | 970 | -172 | -88 |
| Profit before tax | 519 | 233 | 466 | -134 | 366 | -707 | -45 | 236 | -160 | 520 | 961 | -189 | -625 |
| Tax | 8 | 10 | -127 | 10 | -9 | -22 | -5 | -0 | -55 | 2 | -7 | -13 | -0 |
| Net profit | 511 | 223 | 593 | -144 | 375 | -685 | -39 | 236 | -106 | 518 | 968 | -177 | -625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.887 | 4.930 | 5.476 | 5.279 | 5.723 | 4.905 | 4.781 | 4.992 | 4.802 | 5.264 | 6.169 | 5.940 | 5.247 |
| Equity | 4.695 | 4.869 | 5.412 | 5.218 | 5.593 | 4.856 | 4.764 | 4.946 | 4.786 | 5.247 | 6.158 | 5.922 | 5.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 61 | 64 | 61 | 129 | 49 | 17 | 45 | 17 | 17 | 12 | 18 | 11 |
| Total debt | 192 | 61 | 64 | 61 | 129 | 49 | 17 | 45 | 17 | 17 | 12 | 18 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|