| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK -618K | -126% |
| Total assets | DKK 29,9M | +0% |
| Equity | DKK 26,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -16 | -4 | -5 | -5 | 27 | 2 | -4 | 6 | -19 | -4 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -16 | -4 | -5 | -5 | 27 | 2 | -4 | 6 | -19 | -4 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -16 | -4 | -5 | -5 | 27 | 2 | -4 | 6 | -19 | -4 | -11 | -12 |
| Net financials | 349 | 204 | 209 | 1.050 | 1.717 | 2.941 | 5.141 | 6.061 | 4.354 | 8.143 | 1.658 | 65 | -294 | -637 |
| Profit before tax | 346 | 199 | 194 | 1.046 | 1.712 | 2.936 | 5.168 | 6.064 | 4.350 | 8.149 | 1.639 | 61 | -305 | -649 |
| Tax | -10 | -2 | -29 | -13 | -12 | -6 | 2 | 1 | -8 | -10 | -16 | -24 | -31 | -30 |
| Net profit | 356 | 201 | 222 | 1.058 | 1.724 | 2.942 | 5.166 | 6.063 | 4.358 | 8.159 | 1.655 | 85 | -274 | -618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.013 | 3.943 | 4.320 | 5.732 | 7.721 | 11.379 | 16.667 | 23.191 | 27.133 | 36.551 | 29.540 | 29.742 | 29.919 | 29.949 |
| Equity | 2.133 | 3.084 | 3.306 | 4.365 | 6.089 | 9.032 | 14.200 | 20.263 | 24.621 | 32.776 | 27.432 | 27.519 | 27.247 | 26.630 |
| Long-term debt | 814 | 814 | 825 | 797 | 562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 44 | 189 | 570 | 1.070 | 2.347 | 2.467 | 2.928 | 2.512 | 3.775 | 2.108 | 2.223 | 2.672 | 3.320 |
| Total debt | 1.129 | 858 | 1.014 | 1.367 | 1.631 | 2.347 | 2.467 | 2.928 | 2.512 | 3.775 | 2.108 | 2.223 | 2.672 | 3.320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|