| Revenue | DKK 177K | +56% |
| EBITDA | DKK 166K | +93% |
| Net profit | DKK -707K | -264% |
| Total assets | DKK 13,4M | -6% |
| Equity | DKK 6,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | -369 | 559 | 684 | 257 | 9.825 | 373 | 257 | 238 | 196 | 187 | 169 | 113 | 177 |
| Staff expenses | -29 | -16 | -9 | -0 | -0 | -200 | -0 | -0 | -0 | -0 | -8 | -21 | -28 | -11 |
| EBITDA | 289 | -10 | 551 | 684 | 252 | 9.511 | 373 | 257 | 238 | 196 | 179 | 148 | 86 | 166 |
| Depreciation & amort. | 146 | -172 | -152 | -74 | -74 | -74 | -18 | -18 | -18 | -18 | -31 | -48 | -81 | -18 |
| EBIT | 143 | -181 | 399 | 610 | 179 | 9.436 | 355 | 239 | 219 | 177 | 148 | 99 | 5 | 148 |
| Net financials | -609 | -683 | -753 | -657 | -595 | -597 | -283 | -83 | 871 | 1.790 | -931 | 370 | 556 | -1.133 |
| Profit before tax | -234 | 493 | -192 | -47 | -416 | 8.839 | 71 | 156 | 1.090 | 1.967 | -783 | 470 | 560 | -985 |
| Tax | 117 | 116 | 81 | 11 | -90 | 248 | -0 | 3 | -0 | 403 | -165 | 105 | 129 | -278 |
| Net profit | -350 | 377 | -273 | -58 | -326 | 8.592 | 71 | 153 | 1.090 | 1.564 | -618 | 360 | 432 | -707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.114 | 13.783 | 13.887 | 14.763 | 15.608 | 16.462 | 12.096 | 12.064 | 12.921 | 14.715 | 13.929 | 13.834 | 14.194 | 13.404 |
| Equity | 197 | 180 | -453 | -511 | -837 | 7.755 | 4.326 | 4.479 | 5.570 | 7.133 | 6.516 | 6.876 | 7.308 | 6.601 |
| Long-term debt | 13.360 | -13.360 | 13.542 | 11.442 | 15.663 | 7.205 | 7.079 | 6.950 | 6.803 | 6.658 | 6.512 | 6.354 | 6.283 | 6.185 |
| Short-term debt | 527 | -602 | 798 | 3.831 | 781 | 1.502 | 691 | 635 | 548 | 924 | 901 | 603 | 603 | 617 |
| Total debt | 13.888 | -13.962 | 14.340 | 15.274 | 16.445 | 8.708 | 7.770 | 7.585 | 7.351 | 7.581 | 7.413 | 6.957 | 6.886 | 6.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2011 | — | — |
HH Founder | Founder | 2006 | — | — |
NL Audit | Audit | 2006 | — | — |
JV Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
JHK ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peter Drachmann | Management | 0 companies |
| Hanne Høgholt Nielsen | Founder | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Jørgen Vilhelm Pedersen | Founder | 0 companies |