| Revenue | DKK 62K | -20% |
| EBITDA | DKK 62K | -20% |
| Net profit | DKK 977K | +246% |
| Total assets | DKK 10,2M | +8% |
| Equity | DKK 9,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -7 | -8 | -8 | -8 | -9 | -2 | 83 | 80 | 79 | 77 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -2 | 83 | 80 | 79 | 77 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -6 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -3 | 70 | 67 | 66 | 64 | 49 |
| Net financials | -10 | -2 | 472 | 187 | 463 | 851 | 969 | 567 | 2.125 | 2.681 | -243 | -6 | 452 | 1.074 |
| Profit before tax | -17 | -8 | 464 | 180 | 456 | 843 | 961 | 559 | 2.122 | 2.751 | -177 | 60 | 516 | 1.123 |
| Tax | -3 | 1 | -5 | -5 | -5 | -5 | -5 | -2 | -1 | 18 | -30 | 47 | 234 | 146 |
| Net profit | -13 | -9 | 469 | 185 | 461 | 848 | 966 | 561 | 2.123 | 2.733 | -147 | 13 | 282 | 977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 835 | 1.214 | 1.379 | 1.699 | 2.397 | 3.474 | 3.538 | 6.806 | 9.455 | 9.220 | 9.158 | 9.447 | 10.231 |
| Equity | 387 | 341 | 810 | 945 | 1.295 | 2.091 | 3.004 | 3.511 | 5.578 | 8.255 | 8.050 | 8.005 | 8.226 | 9.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.215 | 1.145 | 1.109 | 1.074 | 1.039 | 1.003 |
| Short-term debt | 465 | 494 | 404 | 433 | 404 | 306 | 470 | 27 | 12 | 55 | 61 | 79 | 183 | 92 |
| Total debt | 465 | 494 | 404 | 433 | 404 | 306 | 470 | 27 | 1.227 | 1.200 | 1.170 | 1.153 | 1.221 | 1.095 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|