| Revenue | DKK 22,4M | +10% |
| EBITDA | DKK 7,5M | -2% |
| Net profit | DKK 4,7M | -9% |
| Total assets | DKK 42,2M | +25% |
| Equity | DKK 21,6M | +14% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.557 | 19.972 | 18.117 | 20.438 | 22.435 |
| Staff expenses | -12.227 | -15.137 | -12.472 | -12.787 | -14.961 |
| EBITDA | 5.330 | 4.835 | 5.630 | 7.650 | 7.474 |
| Depreciation & amort. | -511 | -516 | -652 | -650 | -793 |
| EBIT | 4.819 | 4.319 | 4.978 | 7.000 | 6.681 |
| Net financials | -222 | -288 | -491 | -363 | -587 |
| Profit before tax | 4.597 | 4.031 | 4.487 | 6.637 | 6.094 |
| Tax | 1.015 | 891 | 991 | 1.450 | 1.362 |
| Net profit | 3.582 | 3.140 | 3.496 | 5.188 | 4.733 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.784 | 35.553 | 29.922 | 33.902 | 42.218 |
| Equity | 14.185 | 16.147 | 19.863 | 18.910 | 21.643 |
| Long-term debt | 357 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.226 | 19.297 | 9.951 | 14.914 | 20.509 |
| Total debt | 13.583 | 19.297 | 9.951 | 14.914 | 20.509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2014 | |
| Former (2) | ||
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Madsen | Management | 0 companies |
| Søren Nygaard Christoffersen | Chairman | 0 companies |
| Eilif Frank Mathiassen | Board of Directors | 0 companies |
| Arne Jensen | Chairman | 0 companies |
| Ulrik Bruhn | Deputy Chairman | 0 companies |