| Revenue | DKK -150K | +84% |
| EBITDA | DKK -643K | -690% |
| Net profit | DKK 19,5M | +438% |
| Total assets | DKK 32,9M | +135% |
| Equity | DKK 31,8M | +157% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -20 | -20 | -12 | -14 | 27 | -29 | 7 | -38 | -38 | -41 | -81 | -150 |
| Staff expenses | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -20 | -20 | -12 | -14 | 27 | -29 | 7 | -38 | -38 | -41 | -81 | -643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -32 | -32 | -32 | -32 | -31 | -0 | -0 | -83 |
| EBIT | 5 | -20 | -20 | -12 | -15 | -5 | -61 | -25 | -70 | -69 | -41 | -81 | -726 |
| Net financials | 1.536 | 1.793 | 1.419 | 1.606 | 209 | 44 | 133 | 910 | 1.123 | 1.896 | 820 | 3.696 | 20.221 |
| Profit before tax | 1.541 | 1.774 | 1.399 | 1.594 | 193 | 39 | 72 | 885 | 715 | 1.827 | 779 | 3.615 | 19.495 |
| Tax | 1 | -25 | 7 | 12 | -7 | -9 | -40 | 44 | -90 | 77 | -5 | -8 | -0 |
| Net profit | 1.540 | 1.799 | 1.392 | 1.582 | 201 | 49 | 112 | 841 | 805 | 1.750 | 784 | 3.623 | 19.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.891 | 4.251 | 5.810 | 7.196 | 8.127 | 8.987 | 7.742 | 8.671 | 9.997 | 10.286 | 11.222 | 13.994 | 32.931 |
| Equity | 2.218 | 3.920 | 5.213 | 6.696 | 6.795 | 6.740 | 6.734 | 7.467 | 8.161 | 9.798 | 10.468 | 12.348 | 31.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 332 | 596 | 500 | 1.323 | 2.241 | 1.002 | 1.202 | 1.836 | 488 | 755 | 1.646 | 1.153 |
| Total debt | 673 | 332 | 596 | 500 | 1.323 | 2.241 | 1.002 | 1.202 | 1.836 | 488 | 755 | 1.646 | 1.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |