| Revenue | DKK 418K | -649% |
| EBITDA | DKK 418K | +649% |
| Net profit | DKK 339K | +165% |
| Total assets | DKK 290K | +8143% |
| Equity | DKK -221K | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -4 | -76 | 418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -390 | -399 | -46 | 26 | -11 | 563 | 98 | 78 | -237 | -386 | -26 | -4 | -76 | 418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -390 | -399 | -46 | 26 | -11 | 563 | 98 | 78 | -237 | -386 | -26 | -4 | -76 | 418 |
| Net financials | -387 | -383 | -183 | -221 | 193 | 571 | 110 | 60 | -227 | -385 | 213 | -2 | -444 | -7 |
| Profit before tax | -390 | -399 | -192 | -196 | 182 | 560 | 93 | 54 | -242 | -404 | 187 | -6 | -520 | 411 |
| Tax | -1 | 1 | 79 | -38 | 44 | -3 | -5 | -6 | 9 | -7 | -17 | -0 | -0 | 72 |
| Net profit | -389 | -400 | -271 | -158 | 138 | 563 | 98 | 61 | -250 | -397 | 205 | -6 | -520 | 339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 0 | 0 | 0 | 0 | 574 | 545 | 600 | 378 | 13 | 49 | 297 | 4 | 290 |
| Equity | 379 | -21 | -292 | -450 | -312 | 251 | 348 | 409 | 159 | -238 | -34 | -39 | -559 | -221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 292 | 450 | 312 | 323 | 196 | 191 | 219 | 252 | 83 | 336 | 563 | 511 |
| Total debt | 21 | 21 | 292 | 450 | 312 | 323 | 196 | 191 | 219 | 252 | 83 | 336 | 563 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |