| Revenue | DKK -23K | -50% |
| EBITDA | DKK -23K | +50% |
| Net profit | DKK 1,8M | +41% |
| Total assets | DKK 7,6M | +22% |
| Equity | DKK 3,5M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.921 | 5.218 | 662 | 690 | 1.700 | 1.101 | 2.141 | 2.825 | 950 | 970 | -46 | -49 | -47 | -23 |
| Staff expenses | -7.296 | -4.739 | -3.383 | -1.120 | -3.043 | -1.515 | -1.867 | -2.035 | -2.060 | -923 | -28 | -0 | -0 | -0 |
| EBITDA | 1.625 | 479 | -2.721 | -430 | -1.343 | -89 | 274 | 790 | -1.109 | 47 | -18 | -49 | -47 | -23 |
| Depreciation & amort. | -1.148 | -1.101 | -2.061 | -82 | -137 | 163 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 477 | -622 | -4.782 | -513 | -1.480 | -252 | 274 | 790 | -1.109 | 47 | -18 | -49 | -47 | -23 |
| Net financials | -195 | -558 | 4.311 | -77 | -366 | -142 | -122 | 503 | -326 | 238 | 130 | 669 | 1.333 | 1.822 |
| Profit before tax | 282 | -1.180 | -471 | -590 | -1.846 | -393 | 153 | 1.293 | -1.436 | 285 | 112 | 621 | 1.287 | 1.799 |
| Tax | 112 | -269 | -494 | -142 | -300 | -129 | 34 | 149 | -263 | -1 | -27 | -31 | -21 | -49 |
| Net profit | 169 | -912 | 23 | -448 | -1.546 | -264 | 119 | 1.144 | -1.173 | 286 | 139 | 652 | 1.307 | 1.847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.383 | 8.775 | 5.363 | 3.629 | 3.988 | 4.651 | 2.249 | 2.106 | 2.435 | 2.207 | 1.951 | 4.156 | 6.241 | 7.591 |
| Equity | 1.280 | 195 | 218 | 70 | -1.476 | -1.740 | -1.621 | -478 | -1.650 | -1.364 | -1.225 | 1.427 | 2.635 | 3.482 |
| Long-term debt | 1.373 | 2.757 | 1.234 | 1.237 | 1.150 | 0 | 20 | 153 | 0 | 3.035 | 2.873 | 2.545 | 3.418 | 3.921 |
| Short-term debt | 5.101 | 5.324 | 3.905 | 2.322 | 4.314 | 6.391 | 3.850 | 2.432 | 4.085 | 536 | 303 | 184 | 189 | 188 |
| Total debt | 6.474 | 8.080 | 5.139 | 3.559 | 5.464 | 6.391 | 3.870 | 2.584 | 4.085 | 3.571 | 3.176 | 2.729 | 3.606 | 4.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2006 | — | — |
JF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnsbo Group Holding ApS | Company | 50.0% | 50.0% | 2015 |
LADIGES HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
DINING PHILOSOPHERS ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Balle Ladiges | Management | 0 companies |
| Jesper Flindt Nielsen | Management | 0 companies |
| Carsten Hjorth Pedersen | Board of Directors | 0 companies |
| Finn Hother Madsen | Chairman | 0 companies |
| Jeff Hornshøj Rasmussen | Board of Directors | 0 companies |
| David Johannes Eiersted Mc Nally | Board of Directors | 0 companies |
| Søren Ancher Arnsbo | Chairman | 0 companies |