| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -13 | -10 | -11 | -8 | -4 | -4 | -11 | -19 | -8 | -2 | -6 | 5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -13 | -10 | -11 | -8 | -4 | -4 | -11 | -19 | -8 | -2 | -6 | 5 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -13 | -10 | -11 | -8 | -4 | -4 | -11 | -19 | -8 | -2 | -6 | 5 | 0 |
| Net financials | -2 | -43 | -12 | 43 | -15 | 0 | 117 | 0 | 0 | 0 | 0 | 0 | 183 | 0 |
| Profit before tax | 32 | -56 | -22 | 32 | -23 | -4 | 113 | -11 | -19 | -8 | -2 | -6 | 188 | 0 |
| Tax | 8 | 3 | 121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | -58 | -144 | 32 | -23 | -4 | 113 | -11 | -19 | -8 | -2 | -6 | 188 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -59 | -117 | -261 | -229 | -252 | -255 | -143 | -153 | -172 | -180 | -182 | -188 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 238 | 261 | 229 | 252 | 255 | 143 | 153 | 172 | 180 | 182 | 188 | 0 | 0 |
| Total debt | 231 | 238 | 261 | 229 | 252 | 255 | 143 | 153 | 172 | 180 | 182 | 188 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2014 | — | — |
CO Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÆRENDAL HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
CIS CONSULT ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederiksen | Management | 0 companies |
| Carsten Ole Meyer-Zeuthen | Management | 0 companies |
| Søren Ærendal Mikkelsen | Board of Directors | 0 companies |