| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK 391K | +100% |
| Total assets | DKK 2M | +5% |
| Equity | DKK 1M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | -15 | -12 | -10 | -11 | -9 | -14 | -15 | -13 | -15 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 15 | -46 | -25 | -10 | -11 | -9 | -14 | -15 | 101 | -15 | -15 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 15 | -46 | -25 | -10 | -11 | -9 | -14 | -15 | 101 | -15 | -15 | -14 | -14 |
| Net financials | -130 | -19 | 200 | 116 | 150 | -17 | -155 | 250 | -79 | -273 | 673 | 115 | 207 | 398 |
| Profit before tax | -143 | 14 | 154 | 91 | 140 | -28 | -164 | 236 | -94 | -172 | 658 | 100 | 193 | 384 |
| Tax | -4 | 11 | -8 | -6 | -25 | -0 | -12 | -11 | -0 | -0 | -19 | -9 | -3 | -8 |
| Net profit | -139 | 3 | 162 | 97 | 165 | -28 | -152 | 247 | -94 | -172 | 676 | 109 | 196 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 272 | 470 | 601 | 839 | 860 | 827 | 1.107 | 964 | 819 | 1.652 | 1.832 | 1.867 | 1.964 |
| Equity | -288 | 290 | -155 | -59 | 107 | 84 | -68 | 180 | 85 | -87 | 589 | 698 | 775 | 1.045 |
| Long-term debt | 0 | 0 | 0 | 14 | 52 | 11 | 0 | 0 | 0 | 0 | 143 | 33 | 23 | 98 |
| Short-term debt | 473 | -562 | 625 | 646 | 680 | 765 | 894 | 928 | 879 | 906 | 920 | 1.101 | 1.068 | 821 |
| Total debt | 473 | -562 | 625 | 660 | 732 | 776 | 894 | 928 | 879 | 906 | 1.063 | 1.134 | 1.092 | 919 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|