| Revenue | DKK -25K | +79% |
| EBITDA | DKK -25K | -79% |
| Net profit | DKK 75K | -64% |
| Total assets | DKK 14,3M | +1% |
| Equity | DKK 14,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -8 | -8 | -7 | -10 | -11 | -12 | -12 | -38 | -14 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -8 | -8 | -7 | -10 | -11 | -12 | -12 | -38 | -14 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -8 | -8 | -7 | -10 | -11 | -12 | -12 | -38 | -14 | -25 |
| Net financials | 32 | 33 | 34 | 34 | 35 | 31 | 66 | 61 | 129 | 3.444 | 2.225 | 223 | 101 |
| Profit before tax | 25 | 25 | 27 | 26 | 27 | 24 | 56 | 50 | 117 | 3.432 | 2.187 | 209 | 75 |
| Tax | 6 | 7 | 7 | 7 | 6 | 5 | 0 | 23 | 27 | 1 | -0 | -0 | -0 |
| Net profit | 19 | 19 | 20 | 19 | 21 | 18 | 56 | 27 | 90 | 3.431 | 2.187 | 209 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.320 | 5.358 | 5.328 | 5.303 | 5.292 | 8.264 | 8.330 | 8.254 | 8.339 | 11.828 | 14.015 | 14.225 | 14.312 |
| Equity | 4.615 | 4.634 | 4.654 | 4.673 | 4.694 | 4.713 | 4.768 | 4.795 | 4.885 | 11.823 | 14.010 | 14.220 | 14.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.933 | 2.933 | 2.933 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 705 | 725 | 674 | 629 | 598 | 619 | 629 | 526 | 3.454 | 5 | 5 | 5 | 17 |
| Total debt | 705 | 725 | 674 | 629 | 598 | 3.552 | 3.562 | 3.459 | 3.454 | 5 | 5 | 5 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jinnie Høltermand | Management | 0 companies |