| Revenue | DKK -26K | -43% |
| EBITDA | DKK -26K | +43% |
| Net profit | DKK 4,6M | -7% |
| Total assets | DKK 38,7M | +13% |
| Equity | DKK 38,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 79 | 54 | 60 | -17 | -16 | -60 | -24 | -60 | -9 | -12 | -46 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 79 | 54 | 60 | -334 | -16 | -60 | -24 | -60 | -9 | -12 | -46 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 213 | 79 | 54 | 60 | -334 | -16 | -60 | -24 | -60 | -9 | -12 | -46 | -26 |
| Net financials | 242 | 297 | 165 | 405 | 237 | 384 | 12 | 3.992 | 1.896 | 3.800 | 6.342 | 5.068 | 4.671 |
| Profit before tax | 454 | 376 | 218 | 465 | -97 | 368 | -48 | 3.967 | 1.836 | 3.791 | 6.330 | 5.022 | 4.645 |
| Tax | 76 | 59 | 54 | 109 | -0 | 60 | -0 | 6 | 19 | 25 | 52 | 80 | 61 |
| Net profit | 378 | 317 | 165 | 356 | -97 | 308 | -48 | 3.961 | 1.817 | 3.765 | 6.279 | 4.942 | 4.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.181 | 3.478 | 3.109 | 3.561 | 3.418 | 3.778 | 3.746 | 7.694 | 8.714 | 22.773 | 29.313 | 34.177 | 38.748 |
| Equity | 2.593 | 2.910 | 3.075 | 3.430 | 3.333 | 3.641 | 3.487 | 7.340 | 7.483 | 21.388 | 29.273 | 34.097 | 38.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 744 | 0 | 0 | 0 |
| Short-term debt | 589 | 568 | 34 | 131 | 85 | 137 | 259 | 354 | 516 | 641 | 40 | 80 | 188 |
| Total debt | 589 | 568 | 34 | 131 | 85 | 137 | 259 | 354 | 1.231 | 1.385 | 40 | 80 | 188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|