| Revenue | DKK 152K | +421% |
| EBITDA | DKK 152K | +421% |
| Net profit | DKK 4,3M | +2996% |
| Total assets | DKK 11M | -32% |
| Equity | DKK 8,8M | +96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -251 | -41 | -36 | -24 | -32 | -26 | -28 | -60 | 4 | -15 | 29 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -251 | -41 | -36 | -24 | -32 | -26 | -28 | -60 | 4 | -15 | 29 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -251 | -41 | -36 | -24 | -32 | -26 | -28 | -60 | 4 | -15 | 29 | 152 |
| Net financials | -1.564 | -1.071 | 1.198 | 48 | 1.986 | 1.675 | 1.748 | 308 | -454 | -36 | -211 | 39 | 4.182 |
| Profit before tax | -1.591 | -1.322 | 1.157 | 13 | 1.962 | 1.643 | 1.722 | 280 | -513 | -33 | -226 | 68 | 4.334 |
| Tax | -285 | -1.304 | -223 | -297 | -62 | -33 | -13 | -18 | -47 | -207 | -94 | -70 | 40 |
| Net profit | -1.305 | -18 | 1.380 | 309 | 2.024 | 1.676 | 1.735 | 298 | -466 | 174 | -132 | 139 | 4.294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.062 | 11.771 | 13.389 | 16.552 | 15.657 | 15.901 | 14.152 | 17.677 | 14.268 | 15.859 | 15.096 | 16.205 | 11.026 |
| Equity | -2.514 | -1.978 | -598 | -289 | 1.735 | 3.411 | 5.094 | 5.337 | 4.357 | 4.475 | 4.342 | 4.481 | 8.775 |
| Long-term debt | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.478 | 13.749 | 13.987 | 16.841 | 13.922 | 12.489 | 9.059 | 12.339 | 9.911 | 11.385 | 10.754 | 11.724 | 2.251 |
| Total debt | 9.576 | 13.749 | 13.987 | 16.841 | 13.922 | 12.489 | 9.059 | 12.339 | 9.911 | 11.385 | 10.754 | 11.724 | 2.251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|