| Revenue | DKK 6,9M | -10% |
| EBITDA | DKK 5,4M | -16% |
| Net profit | DKK 995K | -25% |
| Total assets | DKK 27,5M | -3% |
| Equity | DKK 22,6M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.532 | 7.749 | 6.968 | 7.688 | 6.888 |
| Staff expenses | -1.946 | -1.571 | -1.238 | -1.246 | -1.507 |
| EBITDA | 5.586 | 6.177 | 5.730 | 6.442 | 5.381 |
| Depreciation & amort. | -4.540 | -4.216 | -4.566 | -4.818 | -4.225 |
| EBIT | 1.047 | 1.962 | 1.164 | 1.624 | 1.156 |
| Net financials | 26 | -8 | -35 | 23 | 75 |
| Profit before tax | 1.073 | 1.954 | 1.129 | 1.647 | 1.231 |
| Tax | 232 | 402 | 184 | 313 | 237 |
| Net profit | 840 | 1.552 | 946 | 1.334 | 995 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.857 | 26.962 | 27.225 | 28.333 | 27.543 |
| Equity | 22.210 | 23.012 | 22.458 | 22.892 | 22.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.312 | 2.627 | 3.307 | 3.977 | 3.443 |
| Total debt | 3.312 | 2.627 | 3.307 | 3.977 | 3.443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BG Management | Management | 2008 |
| Former (1) | ||
KR Management | Management | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2005 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2005 – 2010 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2014 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Ringgaard | Management | 0 companies |
| Bent Gregersen Kirk | Management | 0 companies |
| Ole Bro Toft | Board of Directors | 0 companies |
| Erik Dige Jespersen | Board of Directors | 0 companies |
| Claus Hjørne Pedersen | Board of Directors | 0 companies |
| Niels Kristian Nielsen | Board of Directors | 0 companies |
| Kurt Søndergaard Madsen | Chairman | 0 companies |
| Charles Jensen | Board of Directors | 0 companies |
| Bjarne From | Board of Directors | 0 companies |
| Alfred Fisker Hansen | Board of Directors | 0 companies |
| Arnth Bærentzen | Board of Directors | 0 companies |
| Morten Munch Sørensen | Board of Directors | 0 companies |
| Laust Rønn Jakobsen | Board of Directors | 0 companies |
| Per Bjørndal | Chairman | 0 companies |
| Jan Nicolai Hansen | Board of Directors | 0 companies |
| Chris Olesen | Board of Directors | 0 companies |
| Peter Chresten Jensen Christensen | Chairman | 0 companies |
| Jørgen Ottesen | Board of Directors | 0 companies |
| Kai Mathiasson Jessen | Chairman | 0 companies |