| Revenue | DKK 1,8M | -27% |
| EBITDA | DKK 763K | -44% |
| Net profit | DKK 563K | -47% |
| Total assets | DKK 1,9M | -11% |
| Equity | DKK 688K | -42% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 689 | 690 | 1.038 | 1.355 | 1.603 | 1.611 | 1.372 | 1.693 | 1.233 | 1.094 | 1.943 | 2.462 | 1.806 |
| Staff expenses | -1.397 | -1.667 | -1.981 | -2.742 | -3.197 | -3.498 | -3.003 | -2.739 | -2.522 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 131 | 121 | 391 | 464 | 782 | 874 | 657 | 683 | 719 | 584 | 955 | 1.361 | 763 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 390 | 131 | 121 | 391 | 464 | 782 | 874 | 657 | 683 | 719 | 584 | 955 | 1.361 | 763 |
| Net financials | -2 | -1 | 0 | -0 | 0 | 0 | 0 | -0 | -4 | -20 | -7 | -20 | 28 | -29 |
| Profit before tax | 388 | 130 | 122 | 391 | 464 | 782 | 874 | 657 | 680 | 698 | 578 | 935 | 1.389 | 733 |
| Tax | 98 | 35 | 36 | 95 | 105 | 187 | 193 | 147 | 165 | 155 | 128 | 213 | 326 | 170 |
| Net profit | 291 | 95 | 86 | 297 | 359 | 594 | 681 | 510 | 515 | 544 | 450 | 722 | 1.064 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 556 | 621 | 923 | 1.056 | 1.237 | 1.481 | 1.367 | 1.355 | 1.438 | 1.193 | 1.660 | 2.146 | 1.904 |
| Equity | 416 | 220 | 211 | 422 | 484 | 719 | 806 | 635 | 640 | 669 | 575 | 847 | 1.189 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 336 | 410 | 501 | 573 | 518 | 675 | 731 | 716 | 770 | 618 | 813 | 957 | 1.216 |
| Total debt | 380 | 336 | 410 | 501 | 573 | 518 | 675 | 731 | 716 | 770 | 618 | 813 | 957 | 1.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2006 | — | — |
PB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOEL ENTERPRISES ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Jakobsen | Audit | 0 companies |
| Paw Boel Nielsen | Management | 0 companies |