| Revenue | — | — |
| EBITDA | DKK -730K | -241% |
| Net profit | DKK -1M | -540% |
| Total assets | DKK 1,3M | -56% |
| Equity | DKK -3M | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -5 | -5 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -5 | -5 | -8 | -7 | -7 | -7 | 1.369 | 623 | 517 | -730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -5 | -5 | -8 | -7 | -7 | -7 | 1.369 | 623 | 517 | -730 |
| Net financials | -9 | -22 | -23 | -24 | -25 | -1.341 | -43 | -213 | -1.019 | 1.216 | 384 | 238 | -1.004 |
| Profit before tax | -12 | -26 | -27 | -29 | -30 | -1.349 | -51 | 206 | 1.011 | 1.208 | 375 | 231 | -1.015 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -26 | -27 | -29 | -30 | -1.349 | -51 | 206 | 1.011 | 1.208 | 375 | 231 | -1.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.413 | 3.345 | 3.070 | 1.350 |
| Equity | -558 | -584 | -611 | -641 | -671 | -4.943 | -4.994 | -4.788 | -3.777 | -2.569 | -2.194 | -1.963 | -2.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.250 | 2.250 | 1.750 | 1.250 |
| Short-term debt | 558 | 584 | 611 | 641 | 671 | 699 | 735 | 771 | 813 | 2.732 | 3.289 | 3.283 | 3.077 |
| Total debt | 558 | 584 | 611 | 641 | 671 | 699 | 735 | 771 | 813 | 5.982 | 5.539 | 5.033 | 4.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Landbo Noble | Founder | 0 companies |