| Revenue | DKK 49K | -63% |
| EBITDA | DKK -14K | -114% |
| Net profit | DKK 11K | -91% |
| Total assets | DKK 269K | +4% |
| Equity | DKK 246K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 46 | 244 | 344 | -5 | -12 | 7 | -41 | -30 | -22 | 41 | 133 | 49 |
| Staff expenses | -225 | -68 | -24 | -20 | -11 | -0 | -5 | -14 | -10 | -31 | -42 | -37 | -63 |
| EBITDA | -128 | -23 | 220 | 324 | -16 | -12 | 2 | -55 | -40 | -53 | -0 | 96 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -23 | 220 | 324 | -16 | -12 | 2 | -55 | -40 | -53 | -0 | 96 | -14 |
| Net financials | 0 | -4 | -6 | -7 | -7 | -6 | -7 | -9 | -4 | -3 | -2 | -0 | -2 |
| Profit before tax | -64 | -13 | 214 | 317 | -23 | -18 | -5 | -64 | -44 | -56 | -2 | 96 | -16 |
| Tax | 32 | 7 | 53 | 75 | -21 | -4 | -1 | 10 | -0 | -0 | -0 | -24 | -27 |
| Net profit | -96 | -20 | 161 | 242 | -2 | -14 | -4 | -74 | -44 | -56 | -2 | 120 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 430 | 539 | 725 | 545 | 487 | 459 | 400 | 260 | 220 | 223 | 259 | 269 |
| Equity | 331 | 213 | 274 | 516 | 413 | 296 | 292 | 218 | 174 | 118 | 115 | 235 | 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 216 | 265 | 209 | 132 | 191 | 168 | 181 | 86 | 102 | 107 | 24 | 23 |
| Total debt | 198 | 216 | 265 | 209 | 132 | 191 | 168 | 181 | 86 | 102 | 107 | 24 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|