| Revenue | DKK -8K | +17% |
| EBITDA | DKK -8K | -17% |
| Net profit | DKK 323K | +185% |
| Total assets | DKK 16,6M | -7% |
| Equity | DKK 16,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -2 | — | — | — | — | — | — | — | -16 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -9 | -2 | -4 | -3 | -3 | 3.996 | 1.194 | -364 | -16 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -9 | -2 | -4 | -3 | -3 | 3.996 | 1.194 | -364 | -16 | -6 | -7 |
| Net financials | 15 | 1 | -65 | 6 | -1 | -2 | 88 | 2 | 4.450 | 1.347 | 7.753 | 2.429 | -291 | 330 |
| Profit before tax | 11 | -5 | -71 | -3 | -3 | -7 | 85 | -1 | 4.444 | 1.316 | 7.746 | 2.413 | -297 | 323 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 218 | 82 | -0 |
| Net profit | 11 | -5 | -71 | -3 | -3 | -7 | 85 | -1 | 4.444 | 1.316 | 7.733 | 2.195 | -380 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 233 | 154 | 153 | 159 | 195 | 175 | 1.683 | 9.304 | 11.283 | 18.138 | 19.055 | 17.791 | 16.631 |
| Equity | 53 | 48 | -23 | -26 | -29 | -36 | 49 | 48 | 9.299 | 10.495 | 18.114 | 18.809 | 17.629 | 16.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 185 | 177 | 179 | 188 | 231 | 126 | 1.635 | 5 | 788 | 24 | 246 | 162 | 80 |
| Total debt | 119 | 185 | 177 | 179 | 188 | 231 | 126 | 1.635 | 5 | 788 | 24 | 246 | 162 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|