| Revenue | — | — |
| EBITDA | DKK -230K | -251% |
| Net profit | DKK -204K | -206% |
| Total assets | DKK 5,3M | -6% |
| Equity | DKK 5,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 26 | 484 | -187 | 94 | 10 | 36 | 1.393 | 1.207 | 1.271 | 179 | 516 | 152 | -230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | 26 | 484 | -187 | 94 | 10 | 36 | 1.393 | 1.207 | 1.271 | 179 | 516 | 152 | -230 |
| Net financials | 246 | 34 | 496 | -171 | 109 | 20 | 46 | 1.417 | 1.216 | 1.280 | 190 | 605 | 211 | -189 |
| Profit before tax | 240 | 27 | 446 | -181 | 99 | -110 | 36 | 1.549 | 1.205 | 1.267 | 176 | 591 | 200 | -200 |
| Tax | -2 | -1 | -2 | -1 | -1 | -15 | -2 | 0 | -3 | -4 | -4 | 14 | 8 | 4 |
| Net profit | 241 | 29 | 448 | -180 | 100 | -95 | 38 | 1.549 | 1.208 | 1.271 | 180 | 578 | 192 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.429 | 2.410 | 2.813 | 2.401 | 2.410 | 2.237 | 2.223 | 3.899 | 4.658 | 5.589 | 5.139 | 5.454 | 5.605 | 5.294 |
| Equity | 2.423 | 2.403 | 2.803 | 2.373 | 2.373 | 2.227 | 2.213 | 3.562 | 4.270 | 5.240 | 5.120 | 5.372 | 5.506 | 5.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 10 | 29 | 37 | 10 | 10 | 338 | 389 | 349 | 19 | 81 | 100 | 53 |
| Total debt | 6 | 6 | 10 | 29 | 37 | 10 | 10 | 338 | 389 | 349 | 19 | 81 | 100 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|