| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK 91K | +28% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -71 | — | — | 70 | 69 | 50 | 73 | 25 | -4 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 139 | 0 | 0 | 70 | 69 | 50 | 73 | 1.752 | -4 | -12 | -13 |
| Depreciation & amort. | -153 | -105 | -0 | -0 | -237 | -31 | -47 | -88 | 863 | -27 | -26 | -17 |
| EBIT | 80 | 34 | 0 | 0 | -166 | 38 | 4 | -14 | 889 | -31 | -37 | -30 |
| Net financials | -99 | -117 | 0 | 0 | 730 | 660 | 97 | 929 | -453 | -1.378 | 114 | 129 |
| Profit before tax | 126 | -78 | 0 | 0 | 563 | 698 | 101 | 914 | 436 | -1.409 | 77 | 98 |
| Tax | 20 | -6 | -0 | -0 | -19 | 0 | 5 | 4 | 206 | 8 | 5 | 7 |
| Net profit | 106 | -72 | 0 | 0 | 582 | 698 | 96 | 911 | 230 | -1.417 | 71 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.443 | 0 | 0 | 2.311 | 2.845 | 2.705 | 3.689 | 3.186 | 1.211 | 1.155 | 1.129 |
| Equity | 1.345 | 1.417 | 0 | 0 | 2.064 | 2.661 | 2.653 | 3.458 | 2.688 | 1.160 | 1.119 | 1.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -29 | -27 | 0 | 0 | 248 | 184 | 50 | 229 | 469 | 27 | 21 | 21 |
| Total debt | -29 | -27 | 0 | 0 | 248 | 184 | 50 | 229 | 469 | 27 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
HE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Steffensen | Management | 0 companies |
| Hans Erik Steffensen | Management | 0 companies |