| Revenue | DKK -28K | +262% |
| EBITDA | DKK -28K | -262% |
| Net profit | DKK -209K | -118% |
| Total assets | DKK 11,3M | +82% |
| Equity | DKK 5,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | -7 | -12 | -9 | -9 | -11 | -11 | -13 | -11 | -14 | -8 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -11 | -7 | -12 | -9 | -9 | -11 | -11 | -13 | -11 | -14 | -8 | -28 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -23 | -19 | -24 | -9 | -9 | -11 | -11 | -13 | -11 | -14 | -8 | -28 |
| Net financials | -216 | 154 | 531 | 310 | 883 | 257 | 217 | 351 | 444 | 337 | 1.056 | 1.188 | -191 |
| Profit before tax | -228 | 131 | 512 | 286 | 874 | 247 | 207 | 340 | 432 | 326 | 1.042 | 1.180 | -219 |
| Tax | -18 | 5 | -7 | -5 | 7 | 9 | -0 | -0 | -8 | -1 | -2 | 0 | -10 |
| Net profit | -209 | 127 | 519 | 292 | 867 | 239 | 207 | 340 | 439 | 327 | 1.044 | 1.180 | -209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 835 | 1.271 | 1.560 | 3.105 | 3.041 | 3.209 | 3.538 | 4.190 | 4.409 | 5.165 | 6.252 | 11.350 |
| Equity | 622 | 748 | 1.267 | 1.559 | 2.761 | 3.000 | 3.206 | 3.446 | 3.786 | 4.113 | 4.957 | 5.937 | 5.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 81 | 1 | 1 | 344 | 41 | 3 | 92 | 404 | 296 | 208 | 315 | 5.922 |
| Total debt | 61 | 81 | 1 | 1 | 344 | 41 | 3 | 92 | 404 | 296 | 208 | 315 | 5.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2006 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NK Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mester Holding ApS | Company | 50.0% | 50.0% | 2018 |
Danvad Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Adrian Danvad | Management | 0 companies |
| Peter Hvidberg Ørtoft | Chief Executive Officer | 0 companies |
| Nils Kamp Knudsen | Audit | 0 companies |