| Revenue | DKK 174K | -48% |
| EBITDA | DKK 58K | -75% |
| Net profit | DKK 57K | -70% |
| Total assets | DKK 991K | +0% |
| Equity | DKK 860K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | -1 | -2 | 327 | 223 | 364 | 738 | 5 | 335 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -345 | -196 | -201 | -534 | -170 | -75 | -116 |
| EBITDA | -2 | 0 | -1 | -2 | -18 | 28 | 163 | 203 | -166 | 231 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -2 | -2 |
| EBIT | -2 | 0 | -1 | -2 | -18 | 28 | 163 | 203 | -183 | 228 | 56 |
| Net financials | 12 | 43 | 13 | 14 | 17 | -1 | -0 | -2 | -3 | 14 | 19 |
| Profit before tax | 10 | 43 | 12 | 11 | -1 | 27 | 163 | 201 | -186 | 242 | 74 |
| Tax | -0 | 9 | 3 | 3 | 2 | 6 | 36 | 47 | -48 | 54 | 17 |
| Net profit | 10 | 34 | 9 | 9 | -3 | 20 | 127 | 155 | -138 | 188 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 447 | 459 | 458 | 519 | 530 | 808 | 966 | 828 | 987 | 991 |
| Equity | 402 | 436 | 445 | 453 | 451 | 471 | 598 | 753 | 615 | 803 | 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 11 | 14 | 5 | 68 | 59 | 211 | 213 | 205 | 184 | 130 |
| Total debt | 3 | 11 | 14 | 5 | 68 | 59 | 211 | 213 | 205 | 184 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2006 | — | — |
BA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT AAGE MADSEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lennette Brandhøj Madsen | Management | 0 companies |
| Bent Aage Madsen | Management | 0 companies |
| Lotte Kjærgaard Søndergaard | Chairman | 0 companies |
| Lars Ternholt-Pedersen | Chairman | 0 companies |
| Michael Banegas Madsen | Chairman | 0 companies |