Riskpilot← Back to searchSign inGet full accessLINROC ApS
APSActiveCVR 29310483Bredstrup Bygade 1Computer consultancy and computer facilities management activities · NACE 6220Est. 20062 employees
Revenue 2024
DKK 1,1M
+13% vs 2023
EBITDA margin
48.1%
+761% vs 2023
Equity ratio
19.6%
Financial strength
Net profit 2024
DKK 436K
+564% vs 2023
| Revenue | DKK 1,1M | +13% |
| EBITDA | DKK 552K | +761% |
| Net profit | DKK 436K | +564% |
| Total assets | DKK 3,2M | +25% |
| Equity | DKK 632K | +222% |
| Employees | 2 | — |
Legal name
LINROC ApS
CVR number
29310483
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
18. januar 2006
Share capital
DKK 126.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at udvikle og sælge IT-programmer og -udstyr samt drive konsulent virksomhed, handel, investering og dermed beslægtet virksomhed
Address
Bredstrup Bygade 1
Phone
+4528705016
Email
claus@linroc.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 220 | 143 | 200 | -119 | 17 | 671 | 1.167 | 1.135 | 1.111 | 1.641 | 1.017 | 1.149 |
| Staff expenses | -14 | -8 | -6 | -0 | -0 | -0 | -354 | -677 | -835 | -1.147 | -1.109 | -1.100 | -597 |
| EBITDA | 54 | 278 | 137 | 200 | -119 | 17 | 318 | 489 | 300 | -36 | 533 | -84 | 552 |
| Depreciation & amort. | -10 | -10 | -10 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -0 |
| EBIT | 44 | 268 | 127 | 192 | -127 | 9 | 310 | 482 | 293 | -44 | 525 | -91 | 552 |
| Net financials | -92 | -66 | -162 | -131 | -92 | -75 | -748 | -95 | -91 | -17 | -74 | -47 | -50 |
| Profit before tax | -48 | 201 | -34 | 61 | -218 | -66 | -438 | 387 | 202 | -61 | 452 | -138 | 502 |
| Tax | -5 | 51 | 3 | 32 | -44 | -16 | 53 | 91 | 34 | -13 | 87 | -44 | 67 |
| Net profit | -43 | 150 | -38 | 29 | -174 | -49 | -491 | 296 | 168 | -48 | 365 | -94 | 436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.081 | 2.074 | 2.054 | 2.219 | 2.250 | 2.243 | 2.322 | 2.590 | 2.788 | 2.509 | 2.777 | 2.581 | 3.232 |
| Equity | -87 | 63 | 25 | 54 | 44 | 70 | -421 | -124 | 44 | -4 | 361 | 197 | 632 |
| Long-term debt | 1.376 | 1.323 | 1.586 | 1.636 | 1.636 | 1.636 | 1.636 | 2.143 | 2.071 | 1.999 | 1.921 | 1.828 | 1.620 |
| Short-term debt | 788 | 666 | 430 | 515 | 554 | 534 | 400 | 512 | 613 | 467 | 435 | 541 | 964 |
| Total debt | 2.164 | 1.989 | 2.016 | 2.151 | 2.190 | 2.170 | 2.036 | 2.655 | 2.684 | 2.466 | 2.356 | 2.369 | 2.584 |
EBITDA margin
48.1%
This company
15.8%
Market median
+204% vs market
20122024
Equity ratio
19.6%
This company
38.2%
Market median
-49% vs market
20122024
Return on equity
68.9%
This company
18.4%
Market median
+274% vs market
20122024
Net profit margin
37.9%
This company
8.1%
Market median
+368% vs market
20122024
Asset turnover
0.36×
This company
1.12×
Market median
-68% vs market
20122024
Debt / equity
4.11×
This company
0.62×
Market median
-563% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of LINROC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|