| Revenue | DKK -9K | +33% |
| EBITDA | DKK -9K | -33% |
| Net profit | DKK 348K | +38% |
| Total assets | DKK 10,1M | +4% |
| Equity | DKK 9,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 270 | 18 | 26 | -6 | 146 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 270 | 18 | 26 | -6 | 146 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -9 |
| Net financials | -7 | 201 | -8 | 218 | 183 | 429 | 5.373 | -224 | 70 | 4.009 | -636 | 189 | 321 | 440 |
| Profit before tax | -13 | 471 | 9 | 245 | 176 | 575 | 5.367 | -231 | 64 | 4.003 | -642 | 183 | 314 | 431 |
| Tax | 1 | 139 | 13 | 16 | 18 | 76 | 49 | -0 | 1 | -7 | -55 | -26 | 62 | 83 |
| Net profit | -14 | 332 | -4 | 228 | 159 | 499 | 5.317 | -231 | 63 | 4.010 | -587 | 208 | 252 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 1.185 | 1.193 | 960 | 829 | 1.337 | 6.697 | 6.436 | 6.553 | 10.623 | 10.002 | 9.721 | 9.778 | 10.148 |
| Equity | -16 | 316 | 312 | 440 | 499 | 897 | 6.110 | 5.771 | 5.724 | 9.622 | 8.921 | 9.011 | 9.142 | 9.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 855 | 870 | 881 | 520 | 331 | 439 | 587 | 665 | 829 | 1.002 | 1.082 | 710 | 636 | 793 |
| Total debt | 855 | 870 | 881 | 520 | 331 | 439 | 587 | 665 | 829 | 1.002 | 1.082 | 710 | 636 | 793 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|