| Revenue | DKK 1,5M | +13% |
| EBITDA | DKK 1,5M | +821% |
| Net profit | DKK 573K | +181% |
| Total assets | DKK 27,3M | +1% |
| Equity | DKK 1,1M | +115% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.727 | 1.145 | 989 | 1.281 | 1.212 | 1.137 | 1.310 | 1.294 | 1.021 | 818 | 1.366 | 1.350 | 1.531 |
| Staff expenses | -27 | -12 | -12 | -12 | -12 | -12 | -12 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 987 | 1.731 | 1.709 | 1.469 | 1.200 | 1.324 | 1.698 | 6.327 | 3.673 | 607 | -4.819 | -207 | 1.492 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 987 | 1.731 | 1.709 | 1.469 | 1.200 | 1.324 | 1.698 | 6.327 | 3.673 | 607 | -4.819 | -207 | 1.492 |
| Net financials | -1.803 | 541 | -3.291 | -109 | -691 | -730 | -682 | -2.755 | -365 | -150 | -226 | -695 | -757 |
| Profit before tax | -817 | 2.272 | -1.582 | 1.359 | 509 | 594 | 1.016 | 3.572 | 3.307 | 458 | -5.045 | -902 | 734 |
| Tax | -0 | -0 | -0 | -0 | -0 | -310 | -374 | 152 | 729 | 101 | -1.110 | -198 | 162 |
| Net profit | -1.174 | 2.272 | -1.582 | 1.359 | 509 | 905 | 1.390 | 3.420 | 2.578 | 357 | -3.935 | -703 | 573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.069 | 25.062 | 25.763 | 25.918 | 25.965 | 26.347 | 26.891 | 31.926 | 34.832 | 34.481 | 28.514 | 27.089 | 27.295 |
| Equity | -9.732 | -7.460 | -9.042 | -7.683 | -7.686 | -5.987 | -5.673 | 2.202 | 4.780 | 5.137 | 1.202 | 499 | 1.071 |
| Long-term debt | 23.733 | 27.061 | 26.928 | 26.844 | 26.521 | 25.520 | 24.937 | 21.947 | 26.261 | 25.273 | 24.404 | 23.623 | 22.643 |
| Short-term debt | 10.068 | 5.460 | 7.877 | 6.758 | 7.131 | 6.814 | 7.627 | 6.372 | 1.794 | 2.096 | 2.268 | 2.641 | 3.237 |
| Total debt | 33.801 | 32.522 | 34.805 | 33.601 | 33.652 | 32.335 | 32.564 | 28.319 | 28.055 | 27.369 | 26.672 | 26.264 | 25.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOBE INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kore Bjarke Berg | Management | 0 companies |