| Revenue | DKK 8M | -14% |
| EBITDA | DKK 1,9M | +6% |
| Net profit | DKK 593K | +29% |
| Total assets | DKK 14,7M | +34% |
| Equity | DKK 4,1M | +17% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.034 | 46.079 | 24.892 | 12.954 | 4.460 | 13.170 | 11.368 | 9.858 | 9.221 | 7.965 |
| Staff expenses | -27.681 | -26.321 | -22.675 | -13.284 | -3.675 | -10.867 | -9.749 | -8.448 | -7.426 | -6.066 |
| EBITDA | 670 | 4.278 | 2.216 | -330 | 785 | 2.303 | 1.620 | 1.410 | 1.795 | 1.899 |
| Depreciation & amort. | -1.359 | -2.147 | -1.679 | -2.415 | -415 | -1.247 | -1.243 | -1.241 | -1.223 | -1.344 |
| EBIT | -689 | 2.131 | 537 | -2.745 | 370 | 1.056 | 377 | 170 | 572 | 555 |
| Net financials | -475 | -1.562 | -181 | -937 | -28 | -80 | 17 | 29 | 20 | -9 |
| Profit before tax | -1.164 | 569 | 356 | -3.681 | 342 | 976 | 394 | 198 | 592 | 546 |
| Tax | -289 | 226 | 97 | 1.073 | 45 | -97 | 90 | 45 | 131 | -47 |
| Net profit | -875 | 343 | 259 | -6.269 | 297 | 1.072 | 304 | 153 | 461 | 593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.899 | 25.309 | 24.406 | 16.882 | 15.440 | 13.886 | 13.213 | 12.275 | 10.967 | 14.689 |
| Equity | 4.508 | 9.069 | 9.329 | 2.889 | 3.186 | 4.258 | 3.762 | 3.085 | 3.546 | 4.139 |
| Long-term debt | 4.302 | 881 | 70 | 3.512 | 2.245 | 0 | 0 | 0 | 182 | 690 |
| Short-term debt | 29.278 | 16.239 | 14.016 | 12.020 | 10.237 | 7.707 | 7.735 | 7.564 | 5.482 | 7.945 |
| Total debt | 29.278 | 16.239 | 14.016 | 12.020 | 10.237 | 7.707 | 7.735 | 7.564 | 5.664 | 8.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BS Management | Management | 2005 | — | — |
SS Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BVV Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Irene Riis Algreen | Chief Executive Officer | 0 companies |
| Bo Sejer Frandsen | Management | 0 companies |
| Symfoni Software as | Founder | 0 companies |
| Klavs Lange Vejlang | Board of Directors | 0 companies |
| Trond-Are Utle | Board of Directors | 0 companies |
| Niels Vestergaard | Board of Directors | 0 companies |
| Dennis Vad Lauridsen | Chairman | 0 companies |
| Bjørn Rasch Jarl | Chairman | 0 companies |
| Erik Ove Nielsen | Board of Directors | 0 companies |
| Jan Brinck | Chairman | 0 companies |
| Tom Adolfsen | Board of Directors | 0 companies |
| Peter Perregaard | Board of Directors | 0 companies |