| Revenue | DKK 1,1M | -7% |
| EBITDA | DKK 1,1M | -7% |
| Net profit | DKK -3,1M | +43% |
| Total assets | DKK 13,5M | -10% |
| Equity | DKK 4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 1.011 | 1.089 | 1.045 | 1.017 | 1.193 | 1.169 | 780 | 1.041 | 1.063 | 1.157 | 1.141 | 1.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.043 | 1.011 | 1.089 | 1.045 | 1.017 | 1.193 | 1.169 | 614 | 1.041 | 1.063 | 1.157 | 1.141 | 1.063 |
| Depreciation & amort. | 300 | 316 | -316 | -316 | -345 | -347 | -372 | -371 | -355 | -355 | -355 | -355 | -597 |
| EBIT | 743 | 695 | 773 | 728 | 672 | 846 | 797 | 243 | 686 | 709 | 802 | 786 | 466 |
| Net financials | 62 | 1.655 | -394 | -1.142 | -2.407 | -582 | -683 | 1.665 | -191 | -1.831 | -1.442 | -6.241 | -3.581 |
| Profit before tax | 805 | 2.350 | 379 | -414 | -1.735 | 264 | 114 | 1.908 | 495 | -1.123 | -641 | -5.454 | -3.115 |
| Tax | 24 | 137 | 123 | 141 | 126 | 166 | 176 | 168 | 255 | 192 | 209 | 7 | -1 |
| Net profit | 781 | 2.213 | 256 | -555 | -1.862 | 98 | -62 | 1.740 | 240 | -1.315 | -850 | -5.461 | -3.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.909 | 16.798 | 15.479 | 14.665 | 11.953 | 11.994 | 11.550 | 11.915 | 13.151 | 11.270 | 10.196 | 14.926 | 13.461 |
| Equity | 5.977 | 8.319 | 8.391 | 7.878 | 5.558 | 5.579 | 5.556 | 7.340 | 7.639 | 6.376 | 5.948 | 5.122 | 4.009 |
| Long-term debt | 5.110 | 4.708 | 3.615 | 3.355 | 3.139 | 2.919 | 2.701 | 3.349 | 3.038 | 2.743 | 2.482 | 7.857 | 7.282 |
| Short-term debt | 3.823 | 3.771 | 3.473 | 3.433 | 3.187 | 3.373 | 3.063 | 1.214 | 2.451 | 2.122 | 1.735 | 1.034 | 1.330 |
| Total debt | 8.932 | 8.479 | 7.088 | 6.788 | 6.325 | 6.293 | 5.764 | 4.564 | 5.489 | 4.865 | 4.217 | 8.891 | 8.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
BA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John-Erik Als | Management | 0 companies |
| Bente Als | Management | 0 companies |