| Revenue | DKK 169K | — |
| EBITDA | DKK 169K | -6% |
| Net profit | DKK 18,1M | -16% |
| Total assets | DKK 464,1M | +47% |
| Equity | DKK 320,9M | +6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 290 | 238 | -39 | 180 | 169 |
| Depreciation & amort. | -216 | -297 | -297 | -658 | -905 |
| EBIT | 74 | -59 | -336 | -478 | -736 |
| Net financials | 12.982 | 82.868 | 104.612 | 26.967 | 24.204 |
| Profit before tax | 13.039 | 82.567 | 104.276 | 26.489 | 23.467 |
| Tax | -224 | 18 | -1.376 | 4.974 | 5.362 |
| Net profit | 13.263 | 82.549 | 105.652 | 21.515 | 18.105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 160.519 | 200.235 | 298.014 | 315.531 | 464.113 |
| Equity | 104.616 | 186.469 | 282.121 | 302.965 | 320.850 |
| Long-term debt | 38.001 | 6.392 | 6.159 | 5.976 | 5.758 |
| Short-term debt | 16.663 | 7.374 | 9.734 | 6.590 | 137.498 |
| Total debt | 54.664 | 13.766 | 15.893 | 12.566 | 143.257 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 |
| Person | Role here | Other companies |
|---|