| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK -5,4M | -358% |
| Net profit | DKK -4,3M | -2160% |
| Total assets | DKK 1,3M | -97% |
| Equity | DKK 1,2M | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.892 | 2.130 | 2.130 | 2.130 | 2.130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.892 | 2.064 | 2.090 | 2.091 | -5.398 |
| Depreciation & amort. | -73 | -117 | -167 | -167 | -0 |
| EBIT | 1.820 | 1.948 | 1.923 | 1.925 | -5.398 |
| Net financials | -1.644 | -1.560 | -1.547 | -1.538 | -1.191 |
| Profit before tax | 176 | 388 | 376 | 386 | -6.588 |
| Tax | 378 | -193 | 92 | 179 | -2.305 |
| Net profit | -202 | 581 | 284 | 208 | -4.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 40.382 | 39.865 | 39.364 | 39.316 | 1.300 |
| Equity | 4.455 | 4.986 | 5.269 | 5.477 | 1.194 |
| Long-term debt | 31.807 | 31.438 | 31.044 | 29.842 | 0 |
| Short-term debt | 1.427 | 937 | 410 | 1.220 | 13 |
| Total debt | 33.235 | 32.375 | 31.454 | 31.062 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
OP Management | Management | 2006 – 2017 |
MT Management | Management | 2006 – 2006 |
KR Founder | Founder | 2006 – 2017 |
JF Management | Management | 2006 – 2006 |
CH Founder | Founder | 2006 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2006 – 2014 | |
| Chairman | 2006 – 2016 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Jensen | Management | 0 companies |
| Michael Thor Christensen | Management | 0 companies |
| Kenneth Radoor | Founder | 0 companies |
| Jan Faurholt | Management | 0 companies |
| Charlie Herbst Jensen | Founder | 0 companies |
| Keld Nomanni | Board of Directors | 0 companies |
| Villy Bay Thomsen | Chairman | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Pia Bisgaard | Board of Directors | 0 companies |
| Svend Skjelborg Østergaard | Board of Directors | 0 companies |
| Niels Hykkelbjerg Graversen | Chairman | 0 companies |