| Revenue | DKK 4,5M | +3% |
| EBITDA | DKK -1,3M | -598% |
| Net profit | DKK -1,5M | -92% |
| Total assets | DKK 45,6M | -6% |
| Equity | DKK 20,2M | -7% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.590 | 1.336 | 2.001 | 3.546 | 4.892 | 7.253 | 10.810 | 12.836 | 11.042 | 14.574 | 9.360 | 4.169 | 4.384 | 4.519 |
| Staff expenses | -1.113 | -1.353 | -1.683 | -2.282 | -2.803 | -3.942 | -4.382 | -5.242 | -5.446 | -5.782 | -5.586 | -4.097 | -4.114 | -5.864 |
| EBITDA | 477 | -16 | 319 | 1.265 | 2.089 | 3.305 | 6.428 | 7.594 | 5.596 | 8.791 | 3.774 | 72 | 270 | -1.345 |
| Depreciation & amort. | -12 | -6 | -10 | -46 | -19 | -52 | -51 | -129 | -236 | -255 | -185 | -88 | -105 | -90 |
| EBIT | 466 | -23 | 309 | 1.219 | 2.070 | 3.254 | 6.377 | 7.466 | 5.359 | 8.536 | 3.589 | -17 | 165 | -1.436 |
| Net financials | 83 | 117 | -169 | -310 | -417 | -117 | -307 | -445 | -358 | 833 | -1.734 | -460 | -1.133 | -471 |
| Profit before tax | 549 | 95 | 140 | 910 | 1.653 | 3.136 | 6.069 | 7.020 | 5.001 | 9.370 | 1.855 | -476 | -968 | -1.907 |
| Tax | 99 | -30 | 25 | 221 | 364 | 689 | 1.333 | 1.555 | 1.098 | 2.028 | 398 | -111 | -195 | -421 |
| Net profit | 450 | 125 | 115 | 689 | 1.289 | 2.447 | 4.736 | 5.466 | 3.903 | 7.341 | 1.457 | -365 | -773 | -1.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.178 | 7.359 | 9.914 | 10.872 | 12.837 | 18.117 | 26.884 | 37.690 | 37.544 | 45.840 | 54.951 | 51.168 | 48.260 | 45.576 |
| Equity | 2.232 | 2.356 | 2.471 | 3.161 | 4.449 | 6.896 | 11.635 | 17.103 | 21.004 | 28.342 | 22.800 | 22.437 | 21.667 | 20.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.470 | 7.619 | 7.772 | 7.167 | 7.311 |
| Short-term debt | 4.946 | 5.002 | 7.443 | 7.709 | 8.324 | 11.157 | 15.179 | 20.573 | 16.540 | 10.028 | 24.532 | 20.960 | 19.427 | 18.084 |
| Total debt | 4.946 | 5.002 | 7.443 | 7.709 | 8.324 | 11.157 | 15.179 | 20.573 | 16.540 | 17.498 | 32.151 | 28.732 | 26.594 | 25.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristensen | Management | 0 companies |