| Revenue | DKK -219K | +1812% |
| EBITDA | DKK -219K | -1812% |
| Net profit | DKK -1,7M | -1858% |
| Total assets | DKK 32,4M | +27% |
| Equity | DKK -40K | -102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 548 | 506 | 509 | 163 | 8 | 587 | 436 | 859 | 60 | -9 | -973 | -11 | -219 |
| Staff expenses | -0 | -5 | -0 | -0 | -0 | -152 | -51 | -6 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 548 | 999 | 509 | 163 | 8 | 436 | 384 | 853 | 59 | -9 | -973 | -11 | -219 |
| Depreciation & amort. | -23 | -23 | -41 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 525 | 976 | 467 | 103 | 8 | 436 | 384 | 853 | 59 | -9 | -973 | -11 | -219 |
| Net financials | -372 | -337 | -340 | -270 | 108 | 64 | 0 | 0 | 14 | -396 | -199 | -23 | -458 |
| Profit before tax | 153 | 639 | 699 | 222 | 116 | 499 | 385 | 853 | 73 | -405 | -1.171 | -34 | -678 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.437 | -130 | 999 |
| Net profit | 153 | 639 | 699 | 222 | 116 | 499 | 385 | 853 | 73 | -405 | 265 | 95 | -1.676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.606 | 18.050 | 19.792 | 2.856 | 2.931 | 389 | 770 | 1.748 | 2.211 | 1.293 | 8.883 | 25.537 | 32.410 |
| Equity | 1.241 | 1.880 | 2.579 | 2.802 | 2.918 | 370 | 755 | 1.608 | 1.681 | 1.276 | 1.541 | 1.636 | -40 |
| Long-term debt | 14.683 | 13.939 | 13.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.682 | 2.231 | 4.057 | 54 | 13 | 19 | 15 | 140 | 530 | 18 | 7.342 | 23.901 | 32.450 |
| Total debt | 16.365 | 16.170 | 17.213 | 54 | 13 | 19 | 15 | 140 | 530 | 18 | 7.342 | 23.901 | 32.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2006 | — | — |
KO Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 50.0% | 50.0% | 2025 |
K.O. Nielsen A/S | Company | 50.0% | 50.0% | 2025 |
ASCOT K ApS | Company | 100.0% | 100.0% | 2022 |
GIP HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steffan Frost Mensch | Management | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |