| Revenue | DKK 0 | — |
| EBITDA | DKK -214K | -91% |
| Net profit | DKK 1,9M | +224% |
| Total assets | DKK 26,9M | +18% |
| Equity | DKK 23M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 2.230 | 2.323 | 485 | 22 | -54 | -30 | -38 | -22 | -33 | -56 | -36 | 0 | 0 |
| Staff expenses | -520 | -1.680 | -1.972 | -412 | -52 | -52 | -84 | -45 | -99 | -72 | -25 | -50 | -51 | -62 |
| EBITDA | -1.461 | 534 | 79 | 280 | -333 | -305 | -103 | 93 | 654 | -75 | -136 | -155 | -112 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.461 | 534 | 79 | 280 | -339 | -311 | -103 | 93 | 654 | -75 | -136 | -155 | -112 | -214 |
| Net financials | 131 | 787 | 595 | 560 | 82 | 173 | 763 | 596 | 2.092 | 18.940 | 314 | 782 | 823 | 2.695 |
| Profit before tax | -1.330 | 1.321 | 675 | 840 | -257 | -138 | 660 | 689 | 2.745 | 18.865 | 179 | 628 | 710 | 2.480 |
| Tax | 35 | 127 | 90 | 18 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 127 | 591 |
| Net profit | -1.365 | 1.194 | 585 | 822 | -257 | -138 | 660 | 689 | 2.745 | 18.865 | 179 | 628 | 584 | 1.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 1.112 | 1.465 | 1.127 | 792 | 540 | 968 | 1.315 | 1.949 | 20.198 | 21.868 | 22.860 | 22.829 | 26.875 |
| Equity | — | -242 | 342 | 494 | 137 | -101 | 284 | 604 | 1.820 | 20.185 | 20.363 | 20.877 | 21.274 | 23.042 |
| Long-term debt | 37 | 132 | 95 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.131 | 1.221 | 1.028 | 614 | 655 | 641 | 683 | 710 | 130 | 14 | 1.505 | 1.984 | 1.554 | 3.834 |
| Total debt | 2.168 | 1.353 | 1.123 | 633 | 655 | 641 | 683 | 710 | 130 | 14 | 1.505 | 1.984 | 1.554 | 3.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |