| Revenue | DKK 62K | +33% |
| EBITDA | DKK 62K | +33% |
| Net profit | DKK 62K | +33% |
| Total assets | DKK 0 | — |
| Equity | DKK -1,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 144 | 165 | 115 | 115 | 54 | 44 | -5 | 96 | 95 | 79 | 47 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 144 | 165 | 115 | 129 | 54 | 44 | -5 | 96 | 95 | 79 | 47 | 62 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 128 | 149 | 99 | 122 | 54 | 44 | -5 | 96 | 95 | 79 | 47 | 62 |
| Net financials | -95 | -59 | -28 | -24 | -48 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -36 | 68 | 121 | 75 | 74 | 51 | 44 | -5 | 96 | 95 | 79 | 47 | 62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | 68 | 121 | 75 | 74 | 51 | 44 | -5 | 96 | 95 | 79 | 47 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.197 | 2.159 | 2.145 | 2.132 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -2.696 | -2.627 | -2.507 | -2.431 | -2.357 | -2.306 | -2.262 | -2.267 | -2.170 | -2.075 | -1.996 | -1.949 | -1.886 |
| Long-term debt | 2.630 | 1.306 | 1.286 | 1.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.263 | 3.479 | 3.366 | 3.351 | 2.389 | 2.306 | 2.262 | 2.267 | 2.170 | 2.075 | 1.996 | 1.949 | 1.887 |
| Total debt | 4.893 | 4.786 | 4.652 | 4.564 | 2.389 | 2.306 | 2.262 | 2.267 | 2.170 | 2.075 | 1.996 | 1.949 | 1.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Founder | Founder | 2006 | — | — |
PØ | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Larsen | Founder | 0 companies |
| Peter Ørnfeldt Thomsen | Audit | 0 companies |