| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 1,4M | +116% |
| Net profit | DKK 115K | +118% |
| Total assets | DKK 35,1M | +0% |
| Equity | DKK 9,6M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.073 | 1.260 | 896 | 1.389 | 1.379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.790 | 2.010 | 896 | 639 | 1.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.790 | 2.010 | 896 | 639 | 1.379 |
| Net financials | -648 | -610 | -1.016 | -1.443 | -1.245 |
| Profit before tax | 3.142 | 1.400 | -120 | -804 | 134 |
| Tax | 693 | 305 | -26 | -177 | 19 |
| Net profit | 2.449 | 1.095 | -93 | -627 | 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.000 | 35.765 | 35.815 | 35.073 | 35.067 |
| Equity | 9.130 | 10.225 | 10.131 | 9.504 | 9.619 |
| Long-term debt | 18.867 | 18.248 | 19.200 | 0 | 0 |
| Short-term debt | 3.923 | 4.043 | 3.260 | 22.511 | 22.363 |
| Total debt | 22.791 | 22.291 | 22.460 | 22.511 | 22.363 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Management | Management | 2017 |
LF Management | Management | 2017 |
| Former (3) | ||
CR Management | Management | 2015 – 2017 |
ES Management | Management | 2012 – 2015 |
HG Management | Management | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Rialff Steen Lorentzen | Management | 0 companies |
| Dan Ringsted Jacobsen | Management | 0 companies |
| Erling Steen Reinholdt Sørensen | Management | 0 companies |
| Henrik Gammeltoft | Management | 0 companies |
| Lars Folkmann | Management | 0 companies |
| Vagn Kaj Righornn Larsen | Board of Directors | 0 companies |