| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 1,1M | +4% |
| Net profit | DKK 624K | +3% |
| Total assets | DKK 9,9M | +4% |
| Equity | DKK 7,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.229 | 1.294 | 1.351 | 1.398 | 1.450 | 1.495 | 1.493 | 1.510 | 1.540 | 1.493 | 1.538 | 1.098 | 1.010 | 1.053 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.229 | 1.294 | 1.351 | 1.398 | 1.450 | 1.495 | 1.493 | 1.510 | 1.540 | 1.493 | 1.538 | 1.098 | 1.010 | 1.053 |
| Depreciation & amort. | -222 | -222 | -222 | -222 | -222 | -222 | -413 | -222 | -228 | -231 | -232 | -232 | -232 | -254 |
| EBIT | 1.006 | 1.072 | 1.128 | 1.176 | 1.228 | 1.272 | 1.081 | 1.288 | 1.312 | 1.262 | 1.305 | 866 | 778 | 799 |
| Net financials | -359 | -231 | -200 | -266 | -147 | -107 | -63 | -47 | -31 | -32 | -45 | -14 | 2 | 1 |
| Profit before tax | 647 | 841 | 3.200 | 910 | 4.323 | 1.165 | 1.017 | 1.240 | 1.281 | 1.230 | 1.260 | 852 | 780 | 800 |
| Tax | 162 | 202 | 209 | 182 | 238 | 256 | 224 | 273 | 282 | 271 | 277 | 187 | 172 | 176 |
| Net profit | 485 | 639 | 2.991 | 728 | 4.085 | 909 | 794 | 968 | 999 | 960 | 983 | 665 | 608 | 624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.601 | 10.292 | 10.111 | 10.407 | 10.502 | 10.117 | 10.235 | 10.083 | 9.898 | 9.696 | 9.486 | 9.403 | 9.548 | 9.898 |
| Equity | 1.539 | 1.678 | 2.097 | 2.524 | 3.267 | 4.176 | 4.670 | 5.037 | 5.286 | 5.646 | 5.829 | 6.494 | 6.652 | 7.226 |
| Long-term debt | 7.016 | 6.521 | 6.020 | 5.607 | 5.029 | 9.091 | 3.859 | 3.267 | 2.670 | 1.312 | 801 | 270 | 0 | 146 |
| Short-term debt | 1.703 | 1.701 | 1.561 | 1.807 | 1.687 | 723 | 1.087 | 1.111 | 1.200 | 1.949 | 2.019 | 1.755 | 1.965 | 1.536 |
| Total debt | 8.720 | 8.222 | 7.581 | 7.414 | 6.716 | 9.814 | 4.946 | 4.377 | 3.870 | 3.260 | 2.820 | 2.026 | 1.965 | 1.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2021 | — | — |
KK Management | Management | 2021 | — | — |
GB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBC HOLDING RANDERS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Christensen | Management | 0 companies |
| Kian Klintby Christensen | Management | 0 companies |
| Gert Bruno Christensen | Management | 0 companies |
| Torsten Viborg Pedersen | Chairman | 0 companies |
| Michael Cassøe | Chairman | 0 companies |
| Niels-Jørn Rahbek | Chairman | 0 companies |