| Revenue | DKK 1,9M | +78% |
| EBITDA | DKK 1,9M | +78% |
| Net profit | DKK -3,4M | +36% |
| Total assets | DKK 72,1M | +13% |
| Equity | DKK 4,5M | +198% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.269 | 6.572 | 5.467 | 1.061 | 1.884 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.269 | 6.572 | 5.467 | 1.061 | 1.884 |
| Depreciation & amort. | -1.462 | -1.344 | -1.437 | -1.537 | -1.117 |
| EBIT | 5.807 | 5.228 | 4.030 | -476 | 767 |
| Net financials | -2.457 | -2.949 | -4.344 | -4.902 | -4.206 |
| Profit before tax | 3.349 | 2.279 | -314 | -5.378 | -3.439 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.349 | 2.279 | -314 | -5.378 | -3.439 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 84.920 | 88.552 | 79.817 | 63.944 | 72.128 |
| Equity | 11.839 | 16.134 | 17.801 | -4.569 | 4.467 |
| Long-term debt | 72.773 | 72.241 | 61.987 | 68.483 | 67.632 |
| Short-term debt | 307 | 177 | 29 | 29 | 29 |
| Total debt | 73.081 | 72.418 | 62.016 | 68.513 | 67.661 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2019 | |
| Chairman | 2019 | |
| Former (4) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Deputy Chairman | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Anders Hedegaard Nielsen | Board of Directors | 0 companies |