| Revenue | DKK -48K | -110% |
| EBITDA | DKK -203K | -184% |
| Net profit | DKK -219K | -271% |
| Total assets | DKK 3M | -41% |
| Equity | DKK 2,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 559 | 322 | 1.082 | 168 | 612 | 728 | 773 | 2.857 | 2.345 | 2.462 | 659 | 977 | 483 | -48 |
| Staff expenses | -261 | -251 | -292 | -227 | -288 | -377 | -366 | -784 | -568 | -621 | -223 | -135 | -242 | -155 |
| EBITDA | 298 | 71 | 789 | -31 | 324 | 351 | 407 | 2.073 | 1.777 | 1.840 | 437 | 842 | 241 | -203 |
| Depreciation & amort. | -0 | 19 | 60 | 136 | -144 | -251 | -300 | -248 | -158 | -149 | -132 | -52 | -52 | -52 |
| EBIT | 298 | 53 | 730 | -167 | 180 | 100 | 107 | 1.825 | 1.619 | 1.691 | 304 | 790 | 190 | -255 |
| Net financials | -33 | -8 | -74 | -56 | -44 | -73 | -45 | -20 | -54 | -44 | -55 | -109 | -25 | -26 |
| Profit before tax | 265 | 45 | 656 | -224 | 137 | 28 | 62 | 1.805 | 1.565 | 1.647 | 250 | 681 | 164 | -281 |
| Tax | 69 | 12 | 162 | -48 | 33 | 8 | 16 | 400 | 346 | 363 | 57 | 152 | 36 | -62 |
| Net profit | 196 | 33 | 494 | -176 | 104 | 20 | 46 | 1.405 | 1.218 | 1.284 | 192 | 529 | 128 | -219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.766 | 2.376 | 2.593 | 1.875 | 4.124 | 3.002 | 6.443 | 8.309 | 5.947 | 7.715 | 4.837 | 5.347 | 4.996 | 2.954 |
| Equity | 1.401 | 1.234 | 1.728 | 1.302 | 1.406 | 1.426 | 1.472 | 2.677 | 3.395 | 3.479 | 2.471 | 3.001 | 3.128 | 2.909 |
| Long-term debt | 0 | 0 | 280 | 213 | 137 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.364 | 1.130 | 572 | 361 | 2.581 | 1.512 | 4.949 | 5.558 | 2.512 | 4.203 | 2.346 | 2.322 | 1.847 | 44 |
| Total debt | 1.364 | 1.130 | 852 | 574 | 2.718 | 1.571 | 4.949 | 5.558 | 2.512 | 4.203 | 2.346 | 2.322 | 1.847 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMOTEC HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Christian Simonsen | Chief Executive Officer | 0 companies |