| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK -87K | +97% |
| Total assets | DKK 3,8M | +25984% |
| Equity | DKK -595K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | -543 | -6 | -11 | -8 | -14 | -8 | -14 | -19 | -21 | -12 | -7 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 462 | -543 | -6 | -11 | -8 | -14 | -8 | -14 | -19 | -21 | -18 | -7 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -16 | -0 | -0 | -0 |
| EBIT | 462 | -543 | -6 | -11 | -8 | -14 | -8 | -14 | -19 | -51 | -34 | -7 | -14 | -15 |
| Net financials | 431 | -565 | 757 | 160 | 6.483 | 313 | 14 | 48 | -3.746 | 719 | 573 | -2.741 | -2.349 | -73 |
| Profit before tax | 424 | -573 | 752 | 150 | 6.474 | 299 | 6 | 34 | -3.765 | 668 | 539 | -2.748 | -2.363 | -87 |
| Tax | -9 | -9 | 9 | -21 | -4 | -5 | -4 | -6 | -7 | -32 | 13 | -141 | 149 | -0 |
| Net profit | 433 | -563 | 742 | 171 | 6.479 | 304 | 10 | 40 | -3.759 | 700 | 526 | -2.607 | -2.512 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.649 | 2.664 | 3.018 | 2.710 | 8.901 | 8.025 | 8.053 | 7.496 | 3.886 | 4.673 | 5.085 | 2.488 | 15 | 3.821 |
| Equity | 2.612 | 2.049 | 2.791 | 2.462 | 8.640 | 7.744 | 7.754 | 7.144 | 3.386 | 4.086 | 4.612 | 2.005 | -508 | -595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.037 | 615 | 227 | 249 | 261 | 281 | 298 | 352 | 500 | 587 | 473 | 483 | 522 | 4.415 |
| Total debt | 1.037 | 615 | 227 | 249 | 261 | 281 | 298 | 352 | 500 | 587 | 473 | 483 | 522 | 4.415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|