| Revenue | DKK -101K | +97% |
| EBITDA | DKK -101K | -97% |
| Net profit | DKK -453K | +92% |
| Total assets | DKK 8,5M | -28% |
| Equity | DKK 1,4M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -89 | -6 | -6 | -7 | -51 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 128 | -1 | -1 | -5 | -0 | -5 | -89 | -6 | -6 | -7 | -51 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | 128 | -1 | -1 | -5 | -0 | -5 | -89 | -6 | -6 | -7 | -51 | -101 |
| Net financials | 622 | 859 | 517 | 1.184 | 701 | 1.312 | 126 | 1.739 | -2 | 9 | 603 | 221 | -5.536 | -353 |
| Profit before tax | 621 | 859 | 645 | 1.183 | 699 | 1.307 | 126 | 1.734 | -91 | 2 | 596 | 213 | -5.587 | -453 |
| Tax | 1 | 2 | 66 | 2 | 2 | 5 | 2 | 2 | -29 | -14 | -15 | -25 | -9 | -0 |
| Net profit | 620 | 857 | 579 | 1.181 | 698 | 1.302 | 123 | 1.731 | -61 | 16 | 611 | 238 | -5.579 | -453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 2.417 | 3.165 | 4.494 | 5.214 | 6.529 | 6.605 | 8.829 | 11.430 | 12.517 | 14.199 | 16.824 | 11.825 | 8.489 |
| Equity | 1.189 | 2.046 | 2.625 | 3.705 | 4.299 | 5.601 | 5.618 | 7.242 | 7.070 | 6.973 | 7.470 | 7.590 | 1.889 | 1.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 52 | 0 | 0 |
| Short-term debt | 263 | 370 | 540 | 789 | 915 | 928 | 986 | 1.587 | 4.360 | 5.544 | 6.394 | 9.182 | 9.936 | 7.054 |
| Total debt | 263 | 370 | 540 | 789 | 915 | 928 | 986 | 1.587 | 4.360 | 5.544 | 6.729 | 9.234 | 9.936 | 7.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Johansen | Management | 0 companies |