| Revenue | DKK 1,1M | -19% |
| EBITDA | DKK 1,1M | -19% |
| Net profit | DKK 547K | -21% |
| Total assets | DKK 11,8M | -7% |
| Equity | DKK 8,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.095 | 968 | 989 | 956 | 996 | 801 | 1.122 | 1.168 | 1.023 | 1.152 | 1.072 | 1.339 | 1.085 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 941 | 968 | 989 | 956 | 996 | 801 | 1.122 | 1.168 | 1.023 | 1.152 | 1.072 | 1.339 | 1.085 |
| Depreciation & amort. | -194 | -190 | -180 | -349 | -191 | -191 | -299 | -299 | -299 | -299 | -299 | -299 | -299 |
| EBIT | 747 | 778 | 809 | 607 | 805 | 611 | 823 | 869 | 723 | 852 | 772 | 1.040 | 786 |
| Net financials | -74 | -51 | -45 | -57 | -71 | -159 | -281 | -252 | -227 | -188 | -192 | -154 | -84 |
| Profit before tax | 673 | 727 | 764 | 550 | 734 | 452 | 542 | 617 | 496 | 665 | 580 | 886 | 702 |
| Tax | 173 | 43 | 348 | 292 | 162 | 99 | 119 | 136 | 109 | 146 | 128 | 195 | 154 |
| Net profit | 500 | 684 | 446 | 308 | 572 | 352 | 423 | 481 | 387 | 518 | 452 | 691 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.410 | 8.311 | 8.641 | 8.466 | 8.648 | 13.924 | 12.414 | 12.236 | 11.767 | 12.305 | 12.856 | 12.687 | 11.787 |
| Equity | 5.916 | 6.100 | 6.046 | 5.354 | 5.626 | 5.409 | 5.481 | 5.963 | 6.350 | 6.868 | 7.321 | 8.012 | 8.559 |
| Long-term debt | -1.154 | -1.000 | -1.150 | -1.321 | 1.296 | -1.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.339 | 1.211 | 1.446 | 1.791 | 1.726 | 7.163 | 5.516 | 4.866 | 4.018 | 4.049 | 4.168 | 3.329 | 1.904 |
| Total debt | 1.339 | 1.211 | 1.446 | 1.791 | 3.022 | 7.163 | 5.516 | 4.866 | 4.018 | 4.049 | 4.168 | 3.329 | 1.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2006 | — | — |
VH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRGE HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Broholm Hansen | Management | 0 companies |
| Vita Hansen | Management | 0 companies |
| Erik Vermeij | Chairman | 0 companies |
| Rune Broholm Hansen | Board of Directors | 0 companies |