| Revenue | DKK 19,9M | -38% |
| EBITDA | DKK 15,1M | +323% |
| Net profit | DKK 12,5M | +256% |
| Total assets | DKK 31,6M | -54% |
| Equity | DKK 28,6M | +104% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.583 | 27.215 | 38.636 | 40.210 | 42.373 | 45.248 | 61.612 | 61.773 | 40.173 | 25.718 | 32.254 | 19.938 |
| Staff expenses | -19.160 | -22.095 | -32.503 | -34.099 | -36.501 | -43.827 | -58.517 | -61.363 | -55.427 | -44.939 | -39.016 | -4.858 |
| EBITDA | 3.423 | 5.119 | 6.133 | 6.111 | 5.872 | 1.421 | 3.095 | 410 | -19.160 | -19.306 | -6.762 | 15.080 |
| Depreciation & amort. | -740 | -1.079 | -1.436 | -1.417 | -1.592 | -3.788 | -6.710 | -17.276 | -4.841 | -3.158 | -2.873 | -493 |
| EBIT | 2.683 | 4.040 | 4.697 | 4.694 | 4.281 | -2.366 | -3.615 | -16.866 | -24.000 | -22.464 | -9.635 | 14.587 |
| Net financials | -52 | -77 | -111 | -174 | -171 | -169 | -646 | -651 | -606 | -89 | -658 | 1.547 |
| Profit before tax | 2.631 | 3.963 | 4.586 | 4.520 | 4.110 | -2.536 | -4.533 | -17.517 | -24.607 | -22.553 | -10.293 | 16.104 |
| Tax | 674 | 930 | 1.194 | 1.006 | 904 | -743 | -821 | 909 | -356 | -14.365 | -2.259 | 3.593 |
| Net profit | 1.957 | 3.033 | 3.392 | 3.515 | 3.206 | -1.793 | -3.712 | -18.426 | -24.251 | -8.188 | -8.034 | 12.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.166 | 13.977 | 20.777 | 21.287 | 24.072 | 46.279 | 54.015 | 38.056 | 24.229 | 73.088 | 69.265 | 31.640 |
| Equity | 6.079 | 9.112 | 12.504 | 8.018 | 11.224 | 9.431 | 7.623 | -10.803 | -7.154 | 22.059 | 14.024 | 28.616 |
| Long-term debt | 0 | 0 | 630 | 496 | 617 | 108 | 4.477 | 3.410 | 2.482 | 11.840 | 11.346 | 0 |
| Short-term debt | 5.087 | 4.866 | 7.281 | 12.005 | 11.187 | 36.260 | 41.914 | 45.009 | 28.901 | 39.190 | 43.895 | 3.025 |
| Total debt | 5.087 | 4.866 | 7.910 | 12.501 | 11.804 | 36.368 | 46.391 | 48.419 | 31.383 | 51.029 | 55.241 | 3.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PÅ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Management | Management | 2006 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiwa Consultancy A/S | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Åke Niclas Gelang | Chief Executive Officer | 0 companies |
| Jens Bruun Kristensen | Management | 0 companies |
| Peter Pilebæk Lock | Chief Executive Officer | 0 companies |
| Gitte Bruun Kristensen | Chairman | 0 companies |
| Topi Kalevi Saarenhovi | Chairman | 0 companies |
| Jan Peter Stefan Petersson | Board of Directors | 0 companies |
| Veikko Tapio Räsänen | Chairman | 0 companies |
| Mats Johan Jungar | Board of Directors | 0 companies |
| Kari Aulasmaa | Chairman | 0 companies |
| Thomas Gustav-Adolf Gille | Board of Directors | 0 companies |
| Johannes Hendrikus Frederik van der Wart | Chairman | 0 companies |
| Simo Samuli Hassi | Board of Directors | 0 companies |
| Thomas Lorentz-Petersen | Board of Directors | 0 companies |
| Timo Juhani Okkonen | Chairman | 0 companies |
| Martin William Boel Bruun Kristensen | Board of Directors | 0 companies |
| Per Bülow Sørensen | Board of Directors | 0 companies |
| Ulf Stefan Johansson | Deputy Chairman | 0 companies |
| Kjetil Grønevik | Board of Directors | 0 companies |
| Erik Sigvard Landgren | Chairman | 0 companies |
| Jesper Kristensen | Board of Directors | 0 companies |