| Revenue | — | — |
| EBITDA | DKK 4,7M | +92% |
| Net profit | DKK 4,7M | +94% |
| Total assets | DKK 34,5M | -18% |
| Equity | DKK 34,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -394 | 3.730 | -430 | 384 | 2.643 | 2.969 | 3.774 | 3.031 | 5.922 | 3.696 | 6.426 | 3.494 | 2.449 | 4.691 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -394 | 3.730 | -430 | 384 | 2.643 | 2.969 | 3.774 | 3.031 | 5.922 | 3.696 | 6.426 | 3.494 | 2.449 | 4.691 |
| Net financials | -1.024 | 3.421 | -489 | 323 | 2.589 | 2.912 | 3.717 | 2.974 | 5.864 | 3.637 | 6.365 | 3.437 | 2.395 | 4.661 |
| Profit before tax | -1.031 | 3.412 | -497 | 316 | 2.577 | 2.902 | 3.706 | 2.963 | 5.853 | 3.626 | 6.354 | 3.423 | 2.380 | 4.638 |
| Tax | -161 | 113 | -16 | -17 | -20 | -17 | -17 | -17 | -35 | -18 | -18 | -19 | -18 | -16 |
| Net profit | -870 | 3.298 | -480 | 332 | 2.597 | 2.919 | 3.723 | 2.980 | 5.888 | 3.643 | 6.372 | 3.441 | 2.399 | 4.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.210 | 5.831 | 5.230 | 5.457 | 8.078 | 13.464 | 17.195 | 20.253 | 26.156 | 29.882 | 36.202 | 39.623 | 42.035 | 34.486 |
| Equity | -1.016 | 2.282 | 1.802 | 2.134 | 4.731 | 10.069 | 13.793 | 16.773 | 22.661 | 26.304 | 32.677 | 36.118 | 38.517 | 34.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.226 | 3.549 | 3.428 | 3.323 | 3.347 | 3.395 | 3.403 | 3.480 | 3.496 | 3.577 | 3.526 | 3.505 | 3.518 | 14 |
| Total debt | 32.226 | 3.549 | 3.428 | 3.323 | 3.347 | 3.395 | 3.403 | 3.480 | 3.496 | 3.577 | 3.526 | 3.505 | 3.518 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OM HOLDING, ÅRHUS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mølgaard | Management | 0 companies |