| Revenue | — | — |
| EBITDA | DKK 1,9M | +21% |
| Net profit | DKK 1,9M | +21% |
| Total assets | DKK 12,5M | -51% |
| Equity | DKK 12,4M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | 81 | 6.305 | 2.636 | 4.084 | 1.766 | 1.928 | 2.037 | 1.344 | 2.749 | 2.696 | -2.909 | 1.565 | 1.895 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 81 | 6.305 | 2.636 | 4.084 | 1.766 | 1.928 | 2.037 | 1.344 | 2.749 | 2.696 | -2.909 | 1.565 | 1.895 |
| Net financials | -272 | 114 | 6.334 | 2.666 | 4.105 | 1.775 | 1.937 | 2.046 | 1.353 | 2.757 | 2.705 | -2.898 | 1.578 | 1.916 |
| Profit before tax | -279 | 104 | 6.328 | 2.659 | 4.094 | 1.766 | 1.927 | 2.036 | 1.343 | 2.747 | 2.695 | -2.910 | 1.564 | 1.894 |
| Tax | -28 | 35 | 3 | 4 | -1 | -2 | -3 | -2 | -5 | -3 | -3 | -3 | -3 | -5 |
| Net profit | -250 | 69 | 6.324 | 2.655 | 4.094 | 1.768 | 1.929 | 2.039 | 1.348 | 2.750 | 2.697 | -2.907 | 1.567 | 1.899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.363 | 2.179 | 8.413 | 11.087 | 13.971 | 16.269 | 18.191 | 20.261 | 21.602 | 24.359 | 27.039 | 24.137 | 25.696 | 12.488 |
| Equity | 1.862 | 2.170 | 8.404 | 11.078 | 13.948 | 16.225 | 18.154 | 20.193 | 21.541 | 24.291 | 26.988 | 24.081 | 25.648 | 12.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.501 | 9 | 9 | 9 | 22 | 44 | 36 | 68 | 61 | 68 | 51 | 56 | 48 | 41 |
| Total debt | 4.501 | 9 | 9 | 9 | 22 | 44 | 36 | 68 | 61 | 68 | 51 | 56 | 48 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OM HOLDING, ÅRHUS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mølgaard | Management | 0 companies |